{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002070","name":"비비안","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":3855,"marketCap":18510939000,"sharesOutstanding":4801800,"asOf":"2026-09-26T15:09:35.249Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.22,"psr":0.08,"evEbitda":15.42,"ev":12718435268,"fcff":9765706097,"fcffYield":0.7678,"roe":-0.1808,"revenueGrowth":{"y1":-0.0543,"y3":0.0145,"y5":0.0395},"operatingIncomeGrowth":{"y1":-3.9777,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.306Z"},"price":{"high52w":25636.057,"low52w":3855,"fromHigh":-0.8496,"returns":[{"label":"1개월","value":-0.2204},{"label":"3개월","value":-0.4719},{"label":"6개월","value":-0.7039},{"label":"1년","value":-0.8435},{"label":"3년","value":-0.9123},{"label":"5년","value":-0.9658}]},"dividends":[{"fiscalYear":2018,"dps":200,"yieldPct":3.2,"payoutPct":-15.77},{"fiscalYear":2017,"dps":200,"yieldPct":2.7,"payoutPct":-77.76}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":211392530262,"operatingIncome":-4518301498,"netIncome":-5760915970,"controllingNetIncome":-5858372496,"ebitda":-2843221890,"fcff":192027095,"cfo":754437753,"capex":994747599,"totalAssets":141137610322,"totalLiabilities":36526957404,"totalEquity":104610652918,"cash":3365849514,"totalDebt":9724792550},{"fiscalYear":2019,"statement":"연결","revenue":200089189693,"operatingIncome":-465052169,"netIncome":-2433111817,"controllingNetIncome":-2223132779,"ebitda":2362035924,"fcff":12712665524,"cfo":13259644750,"capex":933251220,"totalAssets":133298819200,"totalLiabilities":31975895773,"totalEquity":101322923427,"cash":9198894687,"totalDebt":3210000000},{"fiscalYear":2020,"statement":"연결","revenue":183301139509,"operatingIncome":2011566911,"netIncome":-52288713965,"controllingNetIncome":-52272883933,"ebitda":12466814671,"fcff":-6589982723,"cfo":3274000185,"capex":11625178050,"totalAssets":189039183775,"totalLiabilities":98783158199,"totalEquity":90256025576,"cash":14358509729,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":187863421226,"operatingIncome":1419136499,"netIncome":-3210480120,"controllingNetIncome":-3210480120,"ebitda":3189015244,"fcff":-3138281596,"cfo":-3339996036,"capex":1811593698,"totalAssets":198167472453,"totalLiabilities":94893341764,"totalEquity":103274130689,"cash":7978718048,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":213052156991,"operatingIncome":5712710660,"netIncome":-8169625557,"controllingNetIncome":-8043869559,"ebitda":null,"fcff":-223060805,"cfo":-1578040162,"capex":842865163,"totalAssets":201061180940,"totalLiabilities":104480645980,"totalEquity":96580534960,"cash":6177817880,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":217298020725,"operatingIncome":4859608010,"netIncome":-7900981725,"controllingNetIncome":-7784352032,"ebitda":null,"fcff":4528741025,"cfo":1289599769,"capex":90796880,"totalAssets":191082593771,"totalLiabilities":102817066992,"totalEquity":88265526779,"cash":7220049012,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":235220902183,"operatingIncome":1680517987,"netIncome":-3809121502,"controllingNetIncome":-1043667313,"ebitda":null,"fcff":2013421015,"cfo":-2614793,"capex":1787708924,"totalAssets":257400328225,"totalLiabilities":137091719096,"totalEquity":120308609129,"cash":25384220776,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":222445054857,"operatingIncome":-5004075308,"netIncome":-12605125664,"controllingNetIncome":-15326683639,"ebitda":824926245,"fcff":9765706097,"cfo":8613998119,"capex":2312475758,"totalAssets":202247148246,"totalLiabilities":119683805013,"totalEquity":82563343233,"cash":5792503732,"totalDebt":null}],"quarterly":[{"stockCode":"002070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":56015764996,"operatingIncome":-2107036844,"netIncome":-4612405706,"prevYearRevenue":53710240492,"prevYearOperatingIncome":1397460795,"prevYearNetIncome":8502031312,"source":"11014","updatedAt":"2026-08-26T22:34:20.944Z"},{"stockCode":"002070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28771376714,"operatingIncome":-6923639646,"netIncome":-12535332913,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:20.947Z"},{"stockCode":"002070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":49634556313,"operatingIncome":-2118236225,"netIncome":-4524873338,"prevYearRevenue":57160053943,"prevYearOperatingIncome":1684777164,"prevYearNetIncome":-1959969806,"source":"11013","updatedAt":"2026-08-26T22:34:20.426Z"},{"stockCode":"002070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":69805990374,"operatingIncome":-523373795,"netIncome":-2831357457,"prevYearRevenue":80497859204,"prevYearOperatingIncome":2341824018,"prevYearNetIncome":6502582761,"source":"11012","updatedAt":"2026-08-26T22:34:20.670Z"}]}