{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002140","name":"고려산업","market":"KOSPI","sector":"곡물가공품, 전분 및 전분제품 제조업","lastPrice":1930,"marketCap":48133090250,"sharesOutstanding":24939425,"asOf":"2026-09-26T15:09:35.249Z"},"valuation":{"fiscalYear":2025,"per":4.98,"perTtm":6.38,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.16,"evEbitda":1.34,"ev":24391781480,"fcff":33233365050,"fcffYield":1.3625,"roe":0.0843,"revenueGrowth":{"y1":-0.0336,"y3":0.0222,"y5":0.0931},"operatingIncomeGrowth":{"y1":-0.0365,"y3":0.4592,"y5":0.0841},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.282Z"},"price":{"high52w":2870,"low52w":1650,"fromHigh":-0.3275,"returns":[{"label":"1개월","value":-0.0853},{"label":"3개월","value":0.1697},{"label":"6개월","value":-0.2904},{"label":"1년","value":-0.2605},{"label":"3년","value":-0.4125},{"label":"5년","value":-0.4406}]},"dividends":[{"fiscalYear":2025,"dps":40,"yieldPct":1.6,"payoutPct":10.3},{"fiscalYear":2024,"dps":30,"yieldPct":1.1,"payoutPct":18.4},{"fiscalYear":2023,"dps":25,"yieldPct":0.8,"payoutPct":18.2},{"fiscalYear":2022,"dps":25,"yieldPct":0.7,"payoutPct":89.8},{"fiscalYear":2021,"dps":40,"yieldPct":1.4,"payoutPct":21.9},{"fiscalYear":2020,"dps":35,"yieldPct":0.9,"payoutPct":12.6},{"fiscalYear":2019,"dps":30,"yieldPct":0.9,"payoutPct":16.5},{"fiscalYear":2018,"dps":30,"yieldPct":1.3,"payoutPct":18.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":158429983655,"operatingIncome":5809620442,"netIncome":3713061195,"controllingNetIncome":3939215972,"ebitda":8128597041,"fcff":-19038025111,"cfo":-5720630526,"capex":15145233494,"totalAssets":213622766568,"totalLiabilities":121233176493,"totalEquity":92389590075,"cash":18018716333,"totalDebt":12568320000},{"fiscalYear":2019,"statement":"연결","revenue":192457070597,"operatingIncome":5812227924,"netIncome":4728660727,"controllingNetIncome":4478638970,"ebitda":9510912601,"fcff":11729027904,"cfo":10447483969,"capex":936281334,"totalAssets":206489849711,"totalLiabilities":110666851118,"totalEquity":95822998593,"cash":20880182667,"totalDebt":10183270000},{"fiscalYear":2020,"statement":"연결","revenue":190504557339,"operatingIncome":9182830145,"netIncome":6765681684,"controllingNetIncome":6854189393,"ebitda":12868263890,"fcff":-5662614209,"cfo":-3095279228,"capex":4072393953,"totalAssets":216577001107,"totalLiabilities":113937778871,"totalEquity":102639222236,"cash":17125097184,"totalDebt":5583310000},{"fiscalYear":2021,"statement":"연결","revenue":213486551495,"operatingIncome":4862496672,"netIncome":4520564728,"controllingNetIncome":4515958666,"ebitda":8574454137,"fcff":12048559659,"cfo":14794040312,"capex":4066024186,"totalAssets":238594901035,"totalLiabilities":131754293786,"totalEquity":106840607249,"cash":23730952099,"totalDebt":4249990000},{"fiscalYear":2022,"statement":"연결","revenue":278370976022,"operatingIncome":4425326213,"netIncome":417869202,"controllingNetIncome":686776809,"ebitda":8230912198,"fcff":-29939245371,"cfo":-19724295072,"capex":13251441832,"totalAssets":274703527826,"totalLiabilities":169050032748,"totalEquity":105653495078,"cash":22420306463,"totalDebt":11862000000},{"fiscalYear":2023,"statement":"연결","revenue":319058618654,"operatingIncome":7989269786,"netIncome":3135896967,"controllingNetIncome":3385538271,"ebitda":11703655393,"fcff":6032950680,"cfo":18088642647,"capex":16380207202,"totalAssets":277915943029,"totalLiabilities":170990032083,"totalEquity":106925910946,"cash":22007520228,"totalDebt":16360710000},{"fiscalYear":2024,"statement":"연결","revenue":307656378676,"operatingIncome":14269657884,"netIncome":3893036607,"controllingNetIncome":4019182193,"ebitda":18593488531,"fcff":-9855581748,"cfo":-10855346656,"capex":3427436908,"totalAssets":287854045821,"totalLiabilities":179413304608,"totalEquity":108440741213,"cash":18386407647,"totalDebt":15233420000},{"fiscalYear":2025,"statement":"연결","revenue":297322291052,"operatingIncome":13748324066,"netIncome":9671522577,"controllingNetIncome":9657441991,"ebitda":18191176700,"fcff":33233365050,"cfo":32417536241,"capex":3363389144,"totalAssets":263595796874,"totalLiabilities":143896789984,"totalEquity":119699006890,"cash":25145977328,"totalDebt":1404668558}],"quarterly":[{"stockCode":"002140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":72050937080,"operatingIncome":3766420474,"netIncome":2750259555,"prevYearRevenue":74150753039,"prevYearOperatingIncome":4201281474,"prevYearNetIncome":3052076958,"source":"11014","updatedAt":"2026-08-26T22:30:54.100Z"},{"stockCode":"002140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":73174406764,"operatingIncome":2657039410,"netIncome":1384386445,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:54.105Z"},{"stockCode":"002140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":75202070128,"operatingIncome":3274397474,"netIncome":667305798,"prevYearRevenue":78425018971,"prevYearOperatingIncome":3609703095,"prevYearNetIncome":2444107617,"source":"11013","updatedAt":"2026-08-26T22:30:53.570Z"},{"stockCode":"002140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":79477910890,"operatingIncome":3997292214,"netIncome":2742488525,"prevYearRevenue":73671928237,"prevYearOperatingIncome":3715161087,"prevYearNetIncome":3092768960,"source":"11012","updatedAt":"2026-08-26T22:30:53.855Z"}]}