{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002170","name":"SYTS","market":"KOSPI","sector":"가죽, 가방 및 유사제품 제조업","lastPrice":53400,"marketCap":160200000000,"sharesOutstanding":3000000,"asOf":"2026-09-26T15:09:35.250Z"},"valuation":{"fiscalYear":2025,"per":6.69,"perTtm":6.37,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.92,"evEbitda":6.66,"ev":149618177649,"fcff":33589530856,"fcffYield":0.2245,"roe":0.054,"revenueGrowth":{"y1":-0.0869,"y3":-0.0077,"y5":-0.0252},"operatingIncomeGrowth":{"y1":-0.0775,"y3":0.0389,"y5":-0.204},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.317Z"},"price":{"high52w":62500,"low52w":49450,"fromHigh":-0.1456,"returns":[{"label":"1개월","value":-0.0565},{"label":"3개월","value":0.0095},{"label":"6개월","value":-0.1085},{"label":"1년","value":-0.0326},{"label":"3년","value":0.0821},{"label":"5년","value":-0.2018}]},"dividends":[{"fiscalYear":2025,"dps":2300,"yieldPct":3.93,"payoutPct":25.35},{"fiscalYear":2024,"dps":1500,"yieldPct":2.97,"payoutPct":36.27},{"fiscalYear":2023,"dps":1500,"yieldPct":3.16,"payoutPct":19.3},{"fiscalYear":2022,"dps":1500,"yieldPct":2.84,"payoutPct":28.1},{"fiscalYear":2021,"dps":1250,"yieldPct":2.15,"payoutPct":10.75},{"fiscalYear":2020,"dps":1250,"yieldPct":1.99,"payoutPct":7.13},{"fiscalYear":2019,"dps":1000,"yieldPct":1.7,"payoutPct":6.46},{"fiscalYear":2018,"dps":750,"yieldPct":1.76,"payoutPct":8.77}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":183198269259,"operatingIncome":32126294577,"netIncome":25294532466,"controllingNetIncome":25294532466,"ebitda":35881333377,"fcff":39266806124,"cfo":42698338346,"capex":3686040286,"totalAssets":327534347156,"totalLiabilities":34692318027,"totalEquity":292842029129,"cash":11024741025,"totalDebt":11815814132},{"fiscalYear":2019,"statement":"연결","revenue":192107452643,"operatingIncome":49436640106,"netIncome":44199831595,"controllingNetIncome":44199831595,"ebitda":54214106737,"fcff":50537249616,"cfo":52179026971,"capex":1861687560,"totalAssets":371695422735,"totalLiabilities":42948126220,"totalEquity":328747296515,"cash":6892367305,"totalDebt":12353114553},{"fiscalYear":2020,"statement":"연결","revenue":198417051270,"operatingIncome":57696601558,"netIncome":49909670126,"controllingNetIncome":49909670126,"ebitda":61918064414,"fcff":40112967794,"cfo":40654969298,"capex":653203102,"totalAssets":422110653043,"totalLiabilities":46525861127,"totalEquity":375584791916,"cash":8254778259,"totalDebt":12933891065},{"fiscalYear":2021,"statement":"연결","revenue":193958606606,"operatingIncome":36387252619,"netIncome":33139838177,"controllingNetIncome":33139838177,"ebitda":40167049849,"fcff":19291007651,"cfo":19559315821,"capex":350265462,"totalAssets":459013786278,"totalLiabilities":52591297103,"totalEquity":406422489175,"cash":10728152797,"totalDebt":21645806095},{"fiscalYear":2022,"statement":"연결","revenue":178800834419,"operatingIncome":16445205668,"netIncome":15100585612,"controllingNetIncome":15100585612,"ebitda":20473920308,"fcff":1943074027,"cfo":5666860058,"capex":4000913100,"totalAssets":457536775769,"totalLiabilities":40424121033,"totalEquity":417112654736,"cash":15427316552,"totalDebt":16498502026},{"fiscalYear":2023,"statement":"연결","revenue":179258365881,"operatingIncome":17683937036,"netIncome":21640419330,"controllingNetIncome":21640419330,"ebitda":22043496133,"fcff":25276636117,"cfo":25424114156,"capex":778074942,"totalAssets":454751843435,"totalLiabilities":22832801527,"totalEquity":431919041908,"cash":15859192193,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":191310493294,"operatingIncome":19991855072,"netIncome":11008468580,"controllingNetIncome":11008468580,"ebitda":24181154759,"fcff":34123010519,"cfo":34718723015,"capex":716520829,"totalAssets":454131400837,"totalLiabilities":19985723720,"totalEquity":434145677117,"cash":10529474317,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":174685073701,"operatingIncome":18442275040,"netIncome":23951444926,"controllingNetIncome":23951444926,"ebitda":22474919867,"fcff":33589530856,"cfo":34457787052,"capex":925574320,"totalAssets":474241122433,"totalLiabilities":20750350486,"totalEquity":453490771947,"cash":10581822351,"totalDebt":null}],"quarterly":[{"stockCode":"002170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40337989860,"operatingIncome":4038860636,"netIncome":7454163795,"prevYearRevenue":46288412616,"prevYearOperatingIncome":6111744689,"prevYearNetIncome":10376387384,"source":"11014","updatedAt":"2026-08-26T22:25:07.661Z"},{"stockCode":"002170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40042325435,"operatingIncome":4474720726,"netIncome":8085572428,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:07.664Z"},{"stockCode":"002170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":41251065038,"operatingIncome":2149206239,"netIncome":3126544753,"prevYearRevenue":48405744723,"prevYearOperatingIncome":5011709828,"prevYearNetIncome":3208562765,"source":"11013","updatedAt":"2026-08-26T22:25:07.156Z"},{"stockCode":"002170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35341736029,"operatingIncome":1613039042,"netIncome":6482148350,"prevYearRevenue":45899013683,"prevYearOperatingIncome":4916983850,"prevYearNetIncome":5203145938,"source":"11012","updatedAt":"2026-08-26T22:25:07.399Z"}]}