{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002200","name":"한국수출포장공업","market":"KOSPI","sector":"골판지, 종이 상자 및 종이용기 제조업","lastPrice":2815,"marketCap":94302333915,"sharesOutstanding":33499941,"asOf":"2026-09-26T15:09:35.250Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.33,"evEbitda":null,"ev":79409092478,"fcff":434105300,"fcffYield":0.0055,"roe":-0.0135,"revenueGrowth":{"y1":-0.0403,"y3":-0.0534,"y5":0.0181},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.547Z"},"price":{"high52w":3250,"low52w":2220,"fromHigh":-0.1338,"returns":[{"label":"1개월","value":0.0583},{"label":"3개월","value":0.2595},{"label":"6개월","value":-0.0293},{"label":"1년","value":-0.0326},{"label":"3년","value":-0.0035},{"label":"5년","value":-0.0069}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":2.52,"payoutPct":null},{"fiscalYear":2024,"dps":80,"yieldPct":2.88,"payoutPct":86.72},{"fiscalYear":2023,"dps":80,"yieldPct":2.7,"payoutPct":15.91},{"fiscalYear":2022,"dps":800,"yieldPct":2.78,"payoutPct":15.07},{"fiscalYear":2021,"dps":700,"yieldPct":2.75,"payoutPct":16.89},{"fiscalYear":2020,"dps":600,"yieldPct":2.71,"payoutPct":28.4},{"fiscalYear":2019,"dps":0,"yieldPct":3.03,"payoutPct":13.3},{"fiscalYear":2018,"dps":0,"yieldPct":3.08,"payoutPct":13.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":280201270707,"operatingIncome":23069423180,"netIncome":17292579619,"controllingNetIncome":17292579619,"ebitda":35448603179,"fcff":40424276147,"cfo":42002774556,"capex":1997335848,"totalAssets":298826765600,"totalLiabilities":66855317476,"totalEquity":231971448124,"cash":17915708980,"totalDebt":11909671661},{"fiscalYear":2019,"statement":"연결","revenue":271561778700,"operatingIncome":19270972723,"netIncome":18020495763,"controllingNetIncome":18020495763,"ebitda":29027538268,"fcff":23780347013,"cfo":32220359440,"capex":8598170132,"totalAssets":308084432270,"totalLiabilities":60316495628,"totalEquity":247767936642,"cash":16500855024,"totalDebt":7164611711},{"fiscalYear":2020,"statement":"연결","revenue":264812665502,"operatingIncome":10883823163,"netIncome":8353900712,"controllingNetIncome":8353900712,"ebitda":20958451479,"fcff":17503610434,"cfo":25280748578,"capex":7845587766,"totalAssets":309083508720,"totalLiabilities":56511275847,"totalEquity":252572232873,"cash":17075133893,"totalDebt":751009440},{"fiscalYear":2021,"statement":"연결","revenue":319224098800,"operatingIncome":20005644083,"netIncome":15859236394,"controllingNetIncome":15859236394,"ebitda":27576704183,"fcff":12821959949,"cfo":17627675483,"capex":4838614640,"totalAssets":331846866963,"totalLiabilities":68488033304,"totalEquity":263358833659,"cash":24875802635,"totalDebt":1252280673},{"fiscalYear":2022,"statement":"연결","revenue":341420236472,"operatingIncome":25702536748,"netIncome":20317167712,"controllingNetIncome":20317167712,"ebitda":33109533392,"fcff":21006608015,"cfo":24315300716,"capex":3336137293,"totalAssets":345521340104,"totalLiabilities":64604055301,"totalEquity":280917284803,"cash":20011098152,"totalDebt":929607698},{"fiscalYear":2023,"statement":"연결","revenue":312304377084,"operatingIncome":22880520713,"netIncome":19041696095,"controllingNetIncome":19000754888,"ebitda":28941988176,"fcff":19823433559,"cfo":25054184401,"capex":5273308044,"totalAssets":357003990077,"totalLiabilities":61282437741,"totalEquity":295721552336,"cash":13863870332,"totalDebt":589665329},{"fiscalYear":2024,"statement":"연결","revenue":301761200613,"operatingIncome":-585859876,"netIncome":3395100263,"controllingNetIncome":3395100263,"ebitda":5516735986,"fcff":1040175693,"cfo":8620418410,"capex":7627079253,"totalAssets":351203466132,"totalLiabilities":58039993133,"totalEquity":293163472999,"cash":14066149033,"totalDebt":991854476},{"fiscalYear":2025,"statement":"연결","revenue":289599658247,"operatingIncome":-6557378537,"netIncome":-3880413695,"controllingNetIncome":-3880413695,"ebitda":-430445848,"fcff":434105300,"cfo":6311719497,"capex":5907599945,"totalAssets":339512099189,"totalLiabilities":58174334189,"totalEquity":281337765000,"cash":15845853678,"totalDebt":952612241}],"quarterly":[{"stockCode":"002200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":76336356525,"operatingIncome":-1047397737,"netIncome":-311477811,"prevYearRevenue":75463889444,"prevYearOperatingIncome":-2906781343,"prevYearNetIncome":-1563208781,"source":"11014","updatedAt":"2026-08-26T22:27:58.464Z"},{"stockCode":"002200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":67596946550,"operatingIncome":-5146004214,"netIncome":-4714932475,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:58.468Z"},{"stockCode":"002200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":69124285152,"operatingIncome":-7168840513,"netIncome":-5309933459,"prevYearRevenue":70952415653,"prevYearOperatingIncome":-829194042,"prevYearNetIncome":-180451380,"source":"11013","updatedAt":"2026-08-26T22:27:57.944Z"},{"stockCode":"002200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":77202976112,"operatingIncome":-9728582443,"netIncome":889700080,"prevYearRevenue":74713939519,"prevYearOperatingIncome":465217456,"prevYearNetIncome":1326447971,"source":"11012","updatedAt":"2026-08-26T22:27:58.232Z"}]}