{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002210","name":"동성제약","market":"KOSPI","sector":"의약품 제조업","lastPrice":1292,"marketCap":124832403044,"sharesOutstanding":96619507,"asOf":"2026-09-26T15:09:35.250Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.34,"psr":1.43,"evEbitda":null,"ev":185104592806,"fcff":-11897540420,"fcffYield":-0.0643,"roe":-0.7644,"revenueGrowth":{"y1":-0.0145,"y3":-0.0225,"y5":-0.0014},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.284Z"},"price":{"high52w":1846,"low52w":1292,"fromHigh":-0.3001,"returns":[{"label":"1개월","value":-0.1387},{"label":"3개월","value":-0.2822},{"label":"6개월","value":-0.2822},{"label":"1년","value":-0.2822},{"label":"3년","value":-0.6589},{"label":"5년","value":-0.8034}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":91912685724,"operatingIncome":-1807257903,"netIncome":-5744557944,"controllingNetIncome":null,"ebitda":179177357,"fcff":2009526104,"cfo":1393269476,"capex":174920000,"totalAssets":140196083360,"totalLiabilities":82711668118,"totalEquity":57484415242,"cash":2210924375,"totalDebt":47481292536},{"fiscalYear":2019,"statement":"별도","revenue":86536755320,"operatingIncome":-7531757675,"netIncome":-8385204512,"controllingNetIncome":null,"ebitda":-5424146016,"fcff":null,"cfo":-8305940896,"capex":null,"totalAssets":131730492742,"totalLiabilities":61632135964,"totalEquity":70098356778,"cash":4278401860,"totalDebt":28306316161},{"fiscalYear":2020,"statement":"별도","revenue":87799927095,"operatingIncome":-3670772331,"netIncome":-14079137957,"controllingNetIncome":null,"ebitda":-1572767288,"fcff":null,"cfo":5009717511,"capex":null,"totalAssets":125718174655,"totalLiabilities":70770129193,"totalEquity":54948045462,"cash":14352108354,"totalDebt":26602881943},{"fiscalYear":2021,"statement":"별도","revenue":84407657781,"operatingIncome":-5299049228,"netIncome":-4312832259,"controllingNetIncome":null,"ebitda":-3076453118,"fcff":null,"cfo":-2751533008,"capex":null,"totalAssets":104581874040,"totalLiabilities":58141479455,"totalEquity":46440394585,"cash":3140164710,"totalDebt":37814782178},{"fiscalYear":2022,"statement":"별도","revenue":93328194834,"operatingIncome":-3096985196,"netIncome":-2121670417,"controllingNetIncome":null,"ebitda":-977236424,"fcff":null,"cfo":-3882625685,"capex":null,"totalAssets":107702060968,"totalLiabilities":64892797809,"totalEquity":42809263159,"cash":4093782428,"totalDebt":45535832199},{"fiscalYear":2023,"statement":"별도","revenue":88593588700,"operatingIncome":596402805,"netIncome":-2073909512,"controllingNetIncome":null,"ebitda":2697614454,"fcff":-3386135628,"cfo":-4293334675,"capex":451527000,"totalAssets":114973284037,"totalLiabilities":75170970298,"totalEquity":39802313739,"cash":6435381432,"totalDebt":19552133649},{"fiscalYear":2024,"statement":"별도","revenue":88448234133,"operatingIncome":-5731935846,"netIncome":-14571588545,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-6658072202,"capex":null,"totalAssets":140668093773,"totalLiabilities":96700571202,"totalEquity":43967522571,"cash":3145037209,"totalDebt":52091064946},{"fiscalYear":2025,"statement":"별도","revenue":87168895112,"operatingIncome":-10118316902,"netIncome":-25737002341,"controllingNetIncome":null,"ebitda":-8565924019,"fcff":-11897540420,"cfo":-12860397698,"capex":22115000,"totalAssets":168443037239,"totalLiabilities":145072185596,"totalEquity":23370851643,"cash":3862703206,"totalDebt":64134892968}],"quarterly":[{"stockCode":"002210","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21803434919,"operatingIncome":411137061,"netIncome":112320727,"prevYearRevenue":21438099959,"prevYearOperatingIncome":-698083917,"prevYearNetIncome":-1461364589,"source":"11014","updatedAt":"2026-08-26T22:25:39.114Z"},{"stockCode":"002210","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":19060343276,"operatingIncome":-7118055577,"netIncome":-5754488526,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:39.119Z"},{"stockCode":"002210","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":19123954775,"operatingIncome":289094074,"netIncome":14016095,"prevYearRevenue":26344570260,"prevYearOperatingIncome":742863157,"prevYearNetIncome":-1306790662,"source":"11013","updatedAt":"2026-08-26T22:25:38.563Z"},{"stockCode":"002210","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":22084859673,"operatingIncome":-2034695913,"netIncome":-5894240580,"prevYearRevenue":19960546657,"prevYearOperatingIncome":-4154261543,"prevYearNetIncome":-18788043880,"source":"11012","updatedAt":"2026-08-26T22:25:38.828Z"}]}