{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002220","name":"한일철강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":2950,"marketCap":78757507000,"sharesOutstanding":26697460,"asOf":"2026-09-26T15:09:35.250Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.4,"evEbitda":9.38,"ev":73403375609,"fcff":-15656951,"fcffYield":-0.0002,"roe":-0.0034,"revenueGrowth":{"y1":-0.0459,"y3":-0.0836,"y5":0.0456},"operatingIncomeGrowth":{"y1":3.7665,"y3":-0.0761,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.348Z"},"price":{"high52w":5900,"low52w":2550,"fromHigh":-0.5,"returns":[{"label":"1개월","value":0.0225},{"label":"3개월","value":-0.3187},{"label":"6개월","value":-0.2049},{"label":"1년","value":-0.1499},{"label":"3년","value":0.0846},{"label":"5년","value":-0.1547}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":6,"payoutPct":null},{"fiscalYear":2024,"dps":10,"yieldPct":2,"payoutPct":null},{"fiscalYear":2023,"dps":30,"yieldPct":6,"payoutPct":null},{"fiscalYear":2022,"dps":30,"yieldPct":6,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":10,"payoutPct":null},{"fiscalYear":2017,"dps":350,"yieldPct":1.3,"payoutPct":6.94}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":168600738005,"operatingIncome":-2062928579,"netIncome":-8209561480,"controllingNetIncome":-7462260600,"ebitda":5057582658,"fcff":-569758230,"cfo":4128234206,"capex":7016372989,"totalAssets":312201042033,"totalLiabilities":150840845425,"totalEquity":161360196608,"cash":6135769898,"totalDebt":90457578812},{"fiscalYear":2019,"statement":"연결","revenue":173015464848,"operatingIncome":-7314730415,"netIncome":-10882920830,"controllingNetIncome":-10679437880,"ebitda":135010252,"fcff":1391812953,"cfo":2931197873,"capex":3736787935,"totalAssets":319370011727,"totalLiabilities":170314924442,"totalEquity":149055087285,"cash":11191878840,"totalDebt":96976035606},{"fiscalYear":2020,"statement":"연결","revenue":157119678876,"operatingIncome":-4237473773,"netIncome":-4792863759,"controllingNetIncome":-4851469701,"ebitda":3201323826,"fcff":8492539791,"cfo":8871771312,"capex":1537263659,"totalAssets":295057911819,"totalLiabilities":146274692213,"totalEquity":148783219606,"cash":12621464341,"totalDebt":72123711684},{"fiscalYear":2021,"statement":"연결","revenue":248593160815,"operatingIncome":29642526663,"netIncome":25514603643,"controllingNetIncome":25559203287,"ebitda":35643936813,"fcff":-1226930863,"cfo":-1645380846,"capex":2515265727,"totalAssets":338742840598,"totalLiabilities":160982050415,"totalEquity":177760790183,"cash":12776007146,"totalDebt":88172735646},{"fiscalYear":2022,"statement":"연결","revenue":255229322550,"operatingIncome":4031740572,"netIncome":-1327709294,"controllingNetIncome":-1505025254,"ebitda":12449970676,"fcff":14179552211,"cfo":21368548959,"capex":7188996748,"totalAssets":339154971493,"totalLiabilities":164622338615,"totalEquity":174532632878,"cash":12401562823,"totalDebt":110259457629},{"fiscalYear":2023,"statement":"연결","revenue":216255460140,"operatingIncome":4859777657,"netIncome":430267265,"controllingNetIncome":740696,"ebitda":9421441135,"fcff":3679316218,"cfo":5721480565,"capex":5761754543,"totalAssets":331028995726,"totalLiabilities":157459593318,"totalEquity":173569402408,"cash":12942525426,"totalDebt":491440032},{"fiscalYear":2024,"statement":"연결","revenue":205842246124,"operatingIncome":666960944,"netIncome":-4610118113,"controllingNetIncome":-5258851486,"ebitda":6983594122,"fcff":785506595,"cfo":3279891876,"capex":6607047455,"totalAssets":340452046261,"totalLiabilities":172002310190,"totalEquity":168449736071,"cash":11719232954,"totalDebt":518790403},{"fiscalYear":2025,"statement":"연결","revenue":196404368831,"operatingIncome":3179080617,"netIncome":-435711348,"controllingNetIncome":-553840096,"ebitda":7827614194,"fcff":-15656951,"cfo":591991232,"capex":4441709943,"totalAssets":336119241711,"totalLiabilities":171013167271,"totalEquity":165106074440,"cash":5890600462,"totalDebt":536469071}],"quarterly":[{"stockCode":"002220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50841029155,"operatingIncome":1423566648,"netIncome":-911670192,"prevYearRevenue":44028114260,"prevYearOperatingIncome":-176108746,"prevYearNetIncome":-603162289,"source":"11014","updatedAt":"2026-08-26T22:28:38.083Z"},{"stockCode":"002220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":45695196872,"operatingIncome":25982183,"netIncome":-1224066420,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:38.086Z"},{"stockCode":"002220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":61873640796,"operatingIncome":463277176,"netIncome":-1587979608,"prevYearRevenue":49758060866,"prevYearOperatingIncome":189114894,"prevYearNetIncome":-140560871,"source":"11013","updatedAt":"2026-08-26T22:28:37.563Z"},{"stockCode":"002220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":61757186192,"operatingIncome":2856034840,"netIncome":1709279860,"prevYearRevenue":50110081938,"prevYearOperatingIncome":1540416892,"prevYearNetIncome":1840586135,"source":"11012","updatedAt":"2026-08-26T22:28:37.799Z"}]}