{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002240","name":"고려제강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":16810,"marketCap":453870000000,"sharesOutstanding":27000000,"asOf":"2026-09-26T15:09:35.251Z"},"valuation":{"fiscalYear":2025,"per":47.23,"perTtm":11.05,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":0.25,"evEbitda":3.37,"ev":454565147029,"fcff":43992771722,"fcffYield":0.0968,"roe":0.0053,"revenueGrowth":{"y1":0.04,"y3":-0.0443,"y5":0.053},"operatingIncomeGrowth":{"y1":0.5598,"y3":-0.3268,"y5":0.3288},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.518Z"},"price":{"high52w":27200,"low52w":15860,"fromHigh":-0.382,"returns":[{"label":"1개월","value":-0.0152},{"label":"3개월","value":-0.0198},{"label":"6개월","value":-0.2145},{"label":"1년","value":-0.0294},{"label":"3년","value":-0.1918},{"label":"5년","value":-0.4689}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":1.69,"payoutPct":98},{"fiscalYear":2024,"dps":350,"yieldPct":1.84,"payoutPct":26},{"fiscalYear":2023,"dps":350,"yieldPct":1.77,"payoutPct":12},{"fiscalYear":2022,"dps":300,"yieldPct":1.36,"payoutPct":9},{"fiscalYear":2021,"dps":300,"yieldPct":1.54,"payoutPct":5},{"fiscalYear":2020,"dps":300,"yieldPct":1.83,"payoutPct":71},{"fiscalYear":2019,"dps":350,"yieldPct":1.72,"payoutPct":70.1},{"fiscalYear":2018,"dps":350,"yieldPct":1.45,"payoutPct":206.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1577235683490,"operatingIncome":38019482740,"netIncome":1876026611,"controllingNetIncome":3383602239,"ebitda":153739589283,"fcff":52523776365,"cfo":124047822571,"capex":80871242370,"totalAssets":2387466225171,"totalLiabilities":930387768936,"totalEquity":1457078456235,"cash":150396335838,"totalDebt":490935170974},{"fiscalYear":2019,"statement":"연결","revenue":1639715935474,"operatingIncome":31651436724,"netIncome":6058331604,"controllingNetIncome":9981078075,"ebitda":54428517403,"fcff":41488445463,"cfo":81755681191,"capex":48396515720,"totalAssets":2353652421041,"totalLiabilities":871783823083,"totalEquity":1481868597958,"cash":122345942641,"totalDebt":460950803254},{"fiscalYear":2020,"statement":"연결","revenue":1397372009900,"operatingIncome":9831441983,"netIncome":2725914319,"controllingNetIncome":8420311707,"ebitda":122510086196,"fcff":144502347008,"cfo":179495196821,"capex":40140137660,"totalAssets":2245729071452,"totalLiabilities":782790768807,"totalEquity":1462938302645,"cash":156938068404,"totalDebt":371212135072},{"fiscalYear":2021,"statement":"연결","revenue":1691354877090,"operatingIncome":98526648327,"netIncome":133312251875,"controllingNetIncome":129802452238,"ebitda":185839137293,"fcff":3633921026,"cfo":39463449669,"capex":40649205605,"totalAssets":2474272367565,"totalLiabilities":836162462939,"totalEquity":1638109904626,"cash":159305426565,"totalDebt":334208551785},{"fiscalYear":2022,"statement":"연결","revenue":2072550223138,"operatingIncome":133503465388,"netIncome":92322769549,"controllingNetIncome":81030124669,"ebitda":209743241778,"fcff":61313510014,"cfo":108670885850,"capex":56018989752,"totalAssets":2532768398255,"totalLiabilities":805246239566,"totalEquity":1727522158689,"cash":203383658172,"totalDebt":359993954260},{"fiscalYear":2023,"statement":"연결","revenue":1788877688439,"operatingIncome":56316856694,"netIncome":64526770048,"controllingNetIncome":71450406250,"ebitda":147926031737,"fcff":140043038755,"cfo":182428406273,"capex":52025258759,"totalAssets":2451280644242,"totalLiabilities":656069963664,"totalEquity":1795210680578,"cash":184205136831,"totalDebt":227092983624},{"fiscalYear":2024,"statement":"연결","revenue":1739609163820,"operatingIncome":26107109844,"netIncome":32914628918,"controllingNetIncome":33680122343,"ebitda":34601038751,"fcff":65274637833,"cfo":123293994310,"capex":65745290423,"totalAssets":2608977847007,"totalLiabilities":681869875402,"totalEquity":1927107971605,"cash":155118498620,"totalDebt":214052504365},{"fiscalYear":2025,"statement":"연결","revenue":1809183329321,"operatingIncome":40722957585,"netIncome":4602609973,"controllingNetIncome":9610519262,"ebitda":134718271125,"fcff":43992771722,"cfo":117018111571,"capex":78135744369,"totalAssets":2660051901199,"totalLiabilities":698402110438,"totalEquity":1961649790761,"cash":191560997721,"totalDebt":192256144750}],"quarterly":[{"stockCode":"002240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":441516287855,"operatingIncome":11192454254,"netIncome":21414086277,"prevYearRevenue":425078098710,"prevYearOperatingIncome":-5305065027,"prevYearNetIncome":-21486747952,"source":"11014","updatedAt":"2026-08-26T22:21:53.869Z"},{"stockCode":"002240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":449443062036,"operatingIncome":870585166,"netIncome":-28018622231,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:53.872Z"},{"stockCode":"002240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":432709847439,"operatingIncome":7044996501,"netIncome":20960505721,"prevYearRevenue":442691999788,"prevYearOperatingIncome":8267953533,"prevYearNetIncome":6064208181,"source":"11013","updatedAt":"2026-08-26T22:21:53.357Z"},{"stockCode":"002240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":483129826865,"operatingIncome":5338049299,"netIncome":26734280272,"prevYearRevenue":475531979642,"prevYearOperatingIncome":20391964632,"prevYearNetIncome":5142937746,"source":"11012","updatedAt":"2026-08-26T22:21:53.604Z"}]}