{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002290","name":"삼일기업공사","market":"KOSDAQ","sector":"건물 건설업","lastPrice":3255,"marketCap":40362000000,"sharesOutstanding":12400000,"asOf":"2026-09-26T15:09:35.251Z"},"valuation":{"fiscalYear":2025,"per":5.9,"perTtm":6.8,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.47,"evEbitda":2.83,"ev":21688527467,"fcff":15786860298,"fcffYield":0.7279,"roe":0.0962,"revenueGrowth":{"y1":-0.2439,"y3":0.1021,"y5":0.0566},"operatingIncomeGrowth":{"y1":0.3079,"y3":0.5058,"y5":0.2338},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.164Z"},"price":{"high52w":4290,"low52w":3040,"fromHigh":-0.2413,"returns":[{"label":"1개월","value":-0.0341},{"label":"3개월","value":0.0156},{"label":"6개월","value":-0.1933},{"label":"1년","value":-0.0552},{"label":"3년","value":-0.1008},{"label":"5년","value":-0.5541}]},"dividends":[{"fiscalYear":2025,"dps":225,"yieldPct":5.6,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":5,"payoutPct":null},{"fiscalYear":2023,"dps":175,"yieldPct":4,"payoutPct":null},{"fiscalYear":2022,"dps":125,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":2.3,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":2.1,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":2.9,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":2.8,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":56185006771,"operatingIncome":3042024465,"netIncome":3094333203,"controllingNetIncome":null,"ebitda":3169964825,"fcff":-2243070744,"cfo":-2215835605,"capex":27235139,"totalAssets":61777296536,"totalLiabilities":5004938631,"totalEquity":56772357905,"cash":19227048908,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":76264880666,"operatingIncome":3633753034,"netIncome":3290112444,"controllingNetIncome":null,"ebitda":3755374246,"fcff":13050737473,"cfo":13093614890,"capex":42877417,"totalAssets":69829145098,"totalLiabilities":11006674749,"totalEquity":58822470349,"cash":47634759133,"totalDebt":11849912},{"fiscalYear":2020,"statement":"별도","revenue":64691731272,"operatingIncome":2586075167,"netIncome":2413513693,"controllingNetIncome":null,"ebitda":2696743528,"fcff":18535548,"cfo":87708275,"capex":69172727,"totalAssets":68203628759,"totalLiabilities":8207644717,"totalEquity":59995984042,"cash":46437722380,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":73803536671,"operatingIncome":3310404047,"netIncome":2948494240,"controllingNetIncome":null,"ebitda":3430757320,"fcff":-2040490215,"cfo":-1990450215,"capex":50040000,"totalAssets":73241914981,"totalLiabilities":11537436699,"totalEquity":61704478282,"cash":32508192038,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":63621775713,"operatingIncome":2165696619,"netIncome":2494624571,"controllingNetIncome":null,"ebitda":2297400995,"fcff":11067343554,"cfo":11079875827,"capex":12532273,"totalAssets":73922641919,"totalLiabilities":10963539066,"totalEquity":62959102853,"cash":18611144440,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":78639206759,"operatingIncome":3104213935,"netIncome":3839135431,"controllingNetIncome":null,"ebitda":3266223756,"fcff":-4858407279,"cfo":-4603557349,"capex":254849930,"totalAssets":76897352397,"totalLiabilities":11649114113,"totalEquity":65248238284,"cash":25510803987,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":112650084355,"operatingIncome":5653268035,"netIncome":5844472345,"controllingNetIncome":null,"ebitda":5879972207,"fcff":6810922622,"cfo":7013396862,"capex":202474240,"totalAssets":86065246337,"totalLiabilities":17142535708,"totalEquity":68922710629,"cash":17469983505,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":85177109801,"operatingIncome":7394157183,"netIncome":6838447857,"controllingNetIncome":null,"ebitda":7654039223,"fcff":15786860298,"cfo":15823181315,"capex":36321017,"totalAssets":97803648974,"totalLiabilities":24522490488,"totalEquity":73281158486,"cash":18673472533,"totalDebt":null}],"quarterly":[{"stockCode":"002290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17497999708,"operatingIncome":1883228093,"netIncome":1770304840,"prevYearRevenue":32931555916,"prevYearOperatingIncome":2069399072,"prevYearNetIncome":2057845646,"source":"11014","updatedAt":"2026-08-26T22:31:49.176Z"},{"stockCode":"002290","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":26185304689,"operatingIncome":1309618594,"netIncome":1257563665,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:49.180Z"},{"stockCode":"002290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":20134690011,"operatingIncome":1515608534,"netIncome":1671495086,"prevYearRevenue":21672257905,"prevYearOperatingIncome":2253603935,"prevYearNetIncome":1859041959,"source":"11013","updatedAt":"2026-08-26T22:31:48.646Z"},{"stockCode":"002290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":38327419706,"operatingIncome":1148632771,"netIncome":1239541263,"prevYearRevenue":19821547499,"prevYearOperatingIncome":1947706561,"prevYearNetIncome":1951537393,"source":"11012","updatedAt":"2026-08-26T22:31:48.917Z"}]}