{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002310","name":"아세아제지","market":"KOSPI","sector":"골판지, 종이 상자 및 종이용기 제조업","lastPrice":8350,"marketCap":329403408500,"sharesOutstanding":39449510,"asOf":"2026-09-26T15:09:35.251Z"},"valuation":{"fiscalYear":2025,"per":11.12,"perTtm":12.13,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.39,"evEbitda":4.57,"ev":331232424945,"fcff":-7418820578,"fcffYield":-0.0224,"roe":0.0352,"revenueGrowth":{"y1":-0.0403,"y3":-0.0581,"y5":0.0317},"operatingIncomeGrowth":{"y1":0.0245,"y3":-0.3712,"y5":-0.1616},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.607Z"},"price":{"high52w":11240,"low52w":6990,"fromHigh":-0.2571,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.1392},{"label":"6개월","value":-0.049},{"label":"1년","value":0.0424},{"label":"3년","value":0.1445},{"label":"5년","value":-0.0435}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.4,"payoutPct":32.5},{"fiscalYear":2024,"dps":220,"yieldPct":2.94,"payoutPct":36.5},{"fiscalYear":2023,"dps":1920,"yieldPct":4.64,"payoutPct":25.2},{"fiscalYear":2022,"dps":1000,"yieldPct":2.6,"payoutPct":9.5},{"fiscalYear":2021,"dps":900,"yieldPct":1.8,"payoutPct":8.9},{"fiscalYear":2020,"dps":700,"yieldPct":1.9,"payoutPct":11.6},{"fiscalYear":2019,"dps":600,"yieldPct":2,"payoutPct":8.7},{"fiscalYear":2018,"dps":750,"yieldPct":2.4,"payoutPct":8.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":775844757501,"operatingIncome":98275263481,"netIncome":78682472379,"controllingNetIncome":78682472379,"ebitda":136789046399,"fcff":89656861504,"cfo":146184634541,"capex":60175120890,"totalAssets":812379764128,"totalLiabilities":278850766025,"totalEquity":533528998103,"cash":83433913356,"totalDebt":156222911685},{"fiscalYear":2019,"statement":"연결","revenue":697656463462,"operatingIncome":71117330003,"netIncome":61440520886,"controllingNetIncome":61440520886,"ebitda":110385944738,"fcff":29682036081,"cfo":110361395302,"capex":83785889192,"totalAssets":848228967713,"totalLiabilities":263353496904,"totalEquity":584875470809,"cash":89735804770,"totalDebt":146758422188},{"fiscalYear":2020,"statement":"연결","revenue":731631749310,"operatingIncome":65707649110,"netIncome":54245095687,"controllingNetIncome":54245095687,"ebitda":118537683057,"fcff":53069660437,"cfo":105972261300,"capex":55113572105,"totalAssets":882326924993,"totalLiabilities":248826738134,"totalEquity":633500186859,"cash":106697127438,"totalDebt":125705860854},{"fiscalYear":2021,"statement":"연결","revenue":945734471576,"operatingIncome":93875118756,"netIncome":90996794516,"controllingNetIncome":90996794516,"ebitda":140043118435,"fcff":49483499258,"cfo":108750683979,"capex":61274580156,"totalAssets":969593253200,"totalLiabilities":255172404299,"totalEquity":714420848901,"cash":119315556298,"totalDebt":112382723081},{"fiscalYear":2022,"statement":"연결","revenue":1023392875106,"operatingIncome":109447038390,"netIncome":94400172513,"controllingNetIncome":94400172513,"ebitda":155663643861,"fcff":77866028254,"cfo":116922543126,"capex":41163075568,"totalAssets":1034948261694,"totalLiabilities":230662239691,"totalEquity":804286022003,"cash":88975830353,"totalDebt":89397305899},{"fiscalYear":2023,"statement":"연결","revenue":908334402467,"operatingIncome":87582502735,"netIncome":81053175532,"controllingNetIncome":81053175532,"ebitda":139101229922,"fcff":31572175308,"cfo":132892383276,"capex":104004834489,"totalAssets":1048177764841,"totalLiabilities":198420445505,"totalEquity":849757319336,"cash":101423559304,"totalDebt":73329922141},{"fiscalYear":2024,"statement":"연결","revenue":891065284091,"operatingIncome":26566121417,"netIncome":23941616018,"controllingNetIncome":23941616018,"ebitda":76016048422,"fcff":39730410494,"cfo":83127664656,"capex":45409089690,"totalAssets":1026484518181,"totalLiabilities":190547901751,"totalEquity":835936616430,"cash":89095076442,"totalDebt":70465726632},{"fiscalYear":2025,"statement":"연결","revenue":855126180115,"operatingIncome":27216050086,"netIncome":29610213131,"controllingNetIncome":29610213131,"ebitda":72415267740,"fcff":-7418820578,"cfo":77042494905,"capex":86372562179,"totalAssets":1034550897070,"totalLiabilities":189225151771,"totalEquity":845325745299,"cash":68623096315,"totalDebt":70452112760}],"quarterly":[{"stockCode":"002310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":214439157216,"operatingIncome":4763278995,"netIncome":4329240079,"prevYearRevenue":225707173352,"prevYearOperatingIncome":6853506359,"prevYearNetIncome":6197722608,"source":"11014","updatedAt":"2026-08-26T22:22:42.339Z"},{"stockCode":"002310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":213383617922,"operatingIncome":-810060405,"netIncome":3395878941,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:42.342Z"},{"stockCode":"002310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":217134500001,"operatingIncome":10039692312,"netIncome":8076404025,"prevYearRevenue":211064951119,"prevYearOperatingIncome":13251675093,"prevYearNetIncome":11998579152,"source":"11013","updatedAt":"2026-08-26T22:22:41.816Z"},{"stockCode":"002310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":229485570746,"operatingIncome":12443111010,"netIncome":11361912015,"prevYearRevenue":216238453858,"prevYearOperatingIncome":10011156403,"prevYearNetIncome":9886514959,"source":"11012","updatedAt":"2026-08-26T22:22:42.094Z"}]}