{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002320","name":"한진","market":"KOSPI","sector":"도로 화물 운송업","lastPrice":14170,"marketCap":219898788720,"sharesOutstanding":15518616,"asOf":"2026-09-26T15:09:35.251Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.16,"psr":0.07,"evEbitda":10.22,"ev":1812044731881,"fcff":201642308926,"fcffYield":0.1113,"roe":-0.0011,"revenueGrowth":{"y1":0.0164,"y3":0.0246,"y5":0.067},"operatingIncomeGrowth":{"y1":0.121,"y3":-0.0068,"y5":0.0116},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.254Z"},"price":{"high52w":22900,"low52w":14170,"fromHigh":-0.3812,"returns":[{"label":"1개월","value":-0.0464},{"label":"3개월","value":-0.0464},{"label":"6개월","value":-0.2566},{"label":"1년","value":-0.2933},{"label":"3년","value":-0.3071},{"label":"5년","value":-0.6281}]},"dividends":[{"fiscalYear":2025,"dps":600,"yieldPct":3,"payoutPct":8.99},{"fiscalYear":2024,"dps":600,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2023,"dps":600,"yieldPct":2.4,"payoutPct":33.25},{"fiscalYear":2022,"dps":600,"yieldPct":2.9,"payoutPct":18.24},{"fiscalYear":2021,"dps":600,"yieldPct":2,"payoutPct":5.47},{"fiscalYear":2020,"dps":600,"yieldPct":1.3,"payoutPct":120.71},{"fiscalYear":2019,"dps":500,"yieldPct":1.61,"payoutPct":null},{"fiscalYear":2018,"dps":500,"yieldPct":0.92,"payoutPct":12.93}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1950771933684,"operatingIncome":42078552616,"netIncome":45640672819,"controllingNetIncome":45713938420,"ebitda":null,"fcff":60804509840,"cfo":116083529623,"capex":82671065388,"totalAssets":2661425066541,"totalLiabilities":1594297339628,"totalEquity":1067127726913,"cash":166243960148,"totalDebt":993803643436},{"fiscalYear":2019,"statement":"연결","revenue":2062344426631,"operatingIncome":90655085859,"netIncome":-2865354871,"controllingNetIncome":-3124801599,"ebitda":242165320582,"fcff":96872027704,"cfo":167248866583,"capex":103571978616,"totalAssets":3548368716753,"totalLiabilities":2494469954773,"totalEquity":1053898761980,"cash":136645100776,"totalDebt":1912167846008},{"fiscalYear":2020,"statement":"연결","revenue":2215686640850,"operatingIncome":105917310389,"netIncome":9096797906,"controllingNetIncome":7430088054,"ebitda":205830056963,"fcff":99211812617,"cfo":241166904965,"capex":173357100480,"totalAssets":3788654067420,"totalLiabilities":2550728646625,"totalEquity":1237925420795,"cash":125635643814,"totalDebt":1812845010881},{"fiscalYear":2021,"statement":"연결","revenue":2504131193753,"operatingIncome":99432891702,"netIncome":161832906995,"controllingNetIncome":158718328229,"ebitda":198230838865,"fcff":110116862647,"cfo":196051346200,"capex":112160113912,"totalAssets":3877620716229,"totalLiabilities":2503649583464,"totalEquity":1373971132765,"cash":210571792757,"totalDebt":1834034801692},{"fiscalYear":2022,"statement":"연결","revenue":2849420869433,"operatingIncome":114501782947,"netIncome":51759790504,"controllingNetIncome":47599588844,"ebitda":null,"fcff":-5695897288,"cfo":182433348764,"capex":217621421886,"totalAssets":4093197691709,"totalLiabilities":2558814752905,"totalEquity":1534382938804,"cash":144930375922,"totalDebt":1928446833522},{"fiscalYear":2023,"statement":"연결","revenue":2807528782563,"operatingIncome":122526979246,"netIncome":26107574417,"controllingNetIncome":26123599184,"ebitda":181590793328,"fcff":172064905630,"cfo":273753724004,"capex":158764598526,"totalAssets":4201363599974,"totalLiabilities":2661786978230,"totalEquity":1539576621744,"cash":257529558277,"totalDebt":2022032167902},{"fiscalYear":2024,"statement":"연결","revenue":3015479161930,"operatingIncome":100088306580,"netIncome":-365000885,"controllingNetIncome":-4281880745,"ebitda":128603426432,"fcff":263440277806,"cfo":304365375501,"capex":89615990068,"totalAssets":4189506445715,"totalLiabilities":2665596451720,"totalEquity":1523909993995,"cash":225694343940,"totalDebt":2007591655599},{"fiscalYear":2025,"statement":"연결","revenue":3064925190779,"operatingIncome":112195809190,"netIncome":984901814,"controllingNetIncome":-1553950918,"ebitda":177372294302,"fcff":201642308926,"cfo":243828651705,"capex":75419350840,"totalAssets":4316986683575,"totalLiabilities":2793707876721,"totalEquity":1523278806854,"cash":257429263632,"totalDebt":1849575206793}],"quarterly":[{"stockCode":"002320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":799314362984,"operatingIncome":30821748634,"netIncome":-2234368692,"prevYearRevenue":756573959430,"prevYearOperatingIncome":39947546354,"prevYearNetIncome":8647466811,"source":"11014","updatedAt":"2026-08-26T22:23:47.111Z"},{"stockCode":"002320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":795707136399,"operatingIncome":17058464682,"netIncome":-8505386873,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:47.115Z"},{"stockCode":"002320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":778956182832,"operatingIncome":19842809265,"netIncome":-2265484498,"prevYearRevenue":729112019663,"prevYearOperatingIncome":27317916728,"prevYearNetIncome":502903023,"source":"11013","updatedAt":"2026-08-26T22:23:46.582Z"},{"stockCode":"002320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":864122121548,"operatingIncome":29830881274,"netIncome":2967477400,"prevYearRevenue":740791671733,"prevYearOperatingIncome":36997679146,"prevYearNetIncome":11221754357,"source":"11012","updatedAt":"2026-08-26T22:23:46.823Z"}]}