{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002360","name":"SH에너지화학","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":2120,"marketCap":23560350760,"sharesOutstanding":11113373,"asOf":"2026-09-26T15:09:35.252Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.24,"evEbitda":null,"ev":22495278395,"fcff":-3765375017,"fcffYield":-0.1674,"roe":-0.1444,"revenueGrowth":{"y1":-0.2175,"y3":-0.1616,"y5":0.0106},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.307Z"},"price":{"high52w":4539.8047,"low52w":1515,"fromHigh":-0.533,"returns":[{"label":"1개월","value":0.3911},{"label":"3개월","value":0.3111},{"label":"6개월","value":-0.3658},{"label":"1년","value":-0.3579},{"label":"3년","value":-0.5993},{"label":"5년","value":-0.7506}]},"dividends":[{"fiscalYear":2022,"dps":10,"yieldPct":1.15,"payoutPct":60},{"fiscalYear":2021,"dps":10,"yieldPct":1.01,"payoutPct":311},{"fiscalYear":2018,"dps":23,"yieldPct":2.06,"payoutPct":110.54},{"fiscalYear":2017,"dps":43,"yieldPct":3.05,"payoutPct":49.85}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":183598766225,"operatingIncome":2100669453,"netIncome":2033569524,"controllingNetIncome":2306354392,"ebitda":4377535066,"fcff":3702217019,"cfo":5202762392,"capex":1569412172,"totalAssets":122434685433,"totalLiabilities":17043793515,"totalEquity":105390891918,"cash":29395933388,"totalDebt":3500000000},{"fiscalYear":2019,"statement":"연결","revenue":140852574629,"operatingIncome":-3131128161,"netIncome":-3090150905,"controllingNetIncome":-2852992392,"ebitda":-81606446,"fcff":10755873909,"cfo":16081689643,"capex":5426902067,"totalAssets":123415831892,"totalLiabilities":24415856130,"totalEquity":98999975762,"cash":40801867039,"totalDebt":8762912903},{"fiscalYear":2020,"statement":"연결","revenue":93584261789,"operatingIncome":-7851790882,"netIncome":-6945600152,"controllingNetIncome":-6826519508,"ebitda":-4559407939,"fcff":-1781860195,"cfo":4213789736,"capex":6155215486,"totalAssets":117356594102,"totalLiabilities":27348203554,"totalEquity":90008390548,"cash":32973581436,"totalDebt":11295870884},{"fiscalYear":2021,"statement":"연결","revenue":139801659440,"operatingIncome":342824636,"netIncome":611077450,"controllingNetIncome":621802874,"ebitda":2612028743,"fcff":-3714311860,"cfo":-3788840039,"capex":45258607,"totalAssets":119629057587,"totalLiabilities":27889955545,"totalEquity":91739102042,"cash":19491367430,"totalDebt":11059288915},{"fiscalYear":2022,"statement":"연결","revenue":167355874554,"operatingIncome":805218302,"netIncome":1832403955,"controllingNetIncome":1842353402,"ebitda":3762814097,"fcff":-7267608014,"cfo":-2342284700,"capex":5198560876,"totalAssets":124160292131,"totalLiabilities":30058823992,"totalEquity":94101468139,"cash":17055407839,"totalDebt":14979290265},{"fiscalYear":2023,"statement":"연결","revenue":134037726894,"operatingIncome":-4115868315,"netIncome":-2582296699,"controllingNetIncome":-2579458056,"ebitda":-1878110115,"fcff":4410588187,"cfo":4263568355,"capex":357806427,"totalAssets":120793105133,"totalLiabilities":30661330140,"totalEquity":90131774993,"cash":23267219428,"totalDebt":14967349510},{"fiscalYear":2024,"statement":"연결","revenue":126047268210,"operatingIncome":-9694396156,"netIncome":-10416230655,"controllingNetIncome":-10413174918,"ebitda":-3322758239,"fcff":-4609904708,"cfo":-4720370652,"capex":408599091,"totalAssets":110375913378,"totalLiabilities":30420665142,"totalEquity":79955248236,"cash":19231414883,"totalDebt":14271436249},{"fiscalYear":2025,"statement":"연결","revenue":98627094841,"operatingIncome":-12249904855,"netIncome":-10784068601,"controllingNetIncome":-10781932777,"ebitda":-9570659411,"fcff":-3765375017,"cfo":-3906704296,"capex":313360498,"totalAssets":101820431630,"totalLiabilities":32127479315,"totalEquity":69692952315,"cash":15532293353,"totalDebt":14467220988}],"quarterly":[{"stockCode":"002360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21731572095,"operatingIncome":-2330666946,"netIncome":-1671762914,"prevYearRevenue":31336652644,"prevYearOperatingIncome":-2661051702,"prevYearNetIncome":-2231639916,"source":"11014","updatedAt":"2026-08-26T22:35:12.334Z"},{"stockCode":"002360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25138574740,"operatingIncome":-3287143536,"netIncome":-3591108313,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:12.338Z"},{"stockCode":"002360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30843117215,"operatingIncome":-1233737933,"netIncome":-682602708,"prevYearRevenue":26366642868,"prevYearOperatingIncome":-3352593984,"prevYearNetIncome":-2688199013,"source":"11013","updatedAt":"2026-08-26T22:35:11.830Z"},{"stockCode":"002360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28275766614,"operatingIncome":94184220,"netIncome":622693098,"prevYearRevenue":25390305138,"prevYearOperatingIncome":-3279500389,"prevYearNetIncome":-2832998361,"source":"11012","updatedAt":"2026-08-26T22:35:12.063Z"}]}