{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002380","name":"케이씨씨","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":467500,"marketCap":4017178880000,"sharesOutstanding":8592896,"asOf":"2026-09-26T15:09:35.252Z"},"valuation":{"fiscalYear":2025,"per":2.61,"perTtm":1.1,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.62,"evEbitda":6.74,"ev":5736509923215,"fcff":611876200670,"fcffYield":0.1067,"roe":0.2351,"revenueGrowth":{"y1":-0.0263,"y3":-0.0145,"y5":0.0499},"operatingIncomeGrowth":{"y1":-0.0923,"y3":-0.0294,"y5":0.2615},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.548Z"},"price":{"high52w":680000,"low52w":352500,"fromHigh":-0.3125,"returns":[{"label":"1개월","value":-0.0043},{"label":"3개월","value":-0.0546},{"label":"6개월","value":-0.1095},{"label":"1년","value":0.3095},{"label":"3년","value":0.8966},{"label":"5년","value":0.071}]},"dividends":[{"fiscalYear":2025,"dps":15000,"yieldPct":3.09,"payoutPct":7.17},{"fiscalYear":2024,"dps":10000,"yieldPct":3.85,"payoutPct":21.39},{"fiscalYear":2023,"dps":8000,"yieldPct":2.98,"payoutPct":35.1},{"fiscalYear":2022,"dps":8000,"yieldPct":3.6,"payoutPct":173.74},{"fiscalYear":2021,"dps":7000,"yieldPct":2.26,"payoutPct":-117.1},{"fiscalYear":2020,"dps":5700,"yieldPct":2.97,"payoutPct":7.39},{"fiscalYear":2019,"dps":5500,"yieldPct":2.36,"payoutPct":-24.3},{"fiscalYear":2018,"dps":9000,"yieldPct":2.91,"payoutPct":-375.41}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":3414387967077,"operatingIncome":309210485562,"netIncome":185052520840,"controllingNetIncome":183556917097,"ebitda":472798825501,"fcff":-244614635784,"cfo":95413809509,"capex":371429160269,"totalAssets":8668411154310,"totalLiabilities":2799757666789,"totalEquity":5868653487521,"cash":444522236991,"totalDebt":1644978664728},{"fiscalYear":2016,"statement":"연결","revenue":3490487870757,"operatingIncome":326583101601,"netIncome":152961873663,"controllingNetIncome":152332926969,"ebitda":529875983826,"fcff":172080682282,"cfo":431135088290,"capex":291645426808,"totalAssets":9162368431781,"totalLiabilities":3195442999478,"totalEquity":5966925432303,"cash":588312155425,"totalDebt":2000505607915},{"fiscalYear":2017,"statement":"연결","revenue":3863990044651,"operatingIncome":329834971200,"netIncome":42299633566,"controllingNetIncome":41785095573,"ebitda":551752182651,"fcff":-56070203902,"cfo":332894207480,"capex":423019813105,"totalAssets":9543776838218,"totalLiabilities":3677520039826,"totalEquity":5866256798392,"cash":380048384854,"totalDebt":1867881998770},{"fiscalYear":2018,"statement":"연결","revenue":3782162955964,"operatingIncome":243524364576,"netIncome":-23103553364,"controllingNetIncome":-23574426718,"ebitda":492868673459,"fcff":344231195279,"cfo":538975696847,"capex":238084604352,"totalAssets":8965418419357,"totalLiabilities":3224071784111,"totalEquity":5741346635246,"cash":337235223877,"totalDebt":777947117083},{"fiscalYear":2019,"statement":"연결","revenue":2719563984151,"operatingIncome":133209522238,"netIncome":-221877261778,"controllingNetIncome":-222524881829,"ebitda":366421701710,"fcff":-57684849705,"cfo":274779646909,"capex":384911572645,"totalAssets":9382221503013,"totalLiabilities":4928994646675,"totalEquity":4453226856338,"cash":214364777780,"totalDebt":1601407400529},{"fiscalYear":2020,"statement":"연결","revenue":5083631492987,"operatingIncome":133845504026,"netIncome":560873030681,"controllingNetIncome":596399352651,"ebitda":528748762373,"fcff":554692550238,"cfo":679854398097,"capex":242819385850,"totalAssets":12347572328146,"totalLiabilities":7101577326376,"totalEquity":5245995001770,"cash":492511997839,"totalDebt":3637589270783},{"fiscalYear":2021,"statement":"연결","revenue":5874899292339,"operatingIncome":388769767968,"netIncome":-53211168479,"controllingNetIncome":-45780239737,"ebitda":773036379928,"fcff":258223661972,"cfo":424043437081,"capex":259279755759,"totalAssets":12878863208936,"totalLiabilities":7502796337015,"totalEquity":5376066871921,"cash":541200616648,"totalDebt":3420846255257},{"fiscalYear":2022,"statement":"연결","revenue":6774793651227,"operatingIncome":467661528938,"netIncome":28661656966,"controllingNetIncome":33862990909,"ebitda":873662347181,"fcff":92785039190,"cfo":384566370763,"capex":393031602765,"totalAssets":13118486307658,"totalLiabilities":7567347802320,"totalEquity":5551138505338,"cash":776747673687,"totalDebt":4083176645864},{"fiscalYear":2023,"statement":"연결","revenue":6288442613717,"operatingIncome":312530203929,"netIncome":92502625102,"controllingNetIncome":212662787381,"ebitda":724072842239,"fcff":545055429529,"cfo":788266331197,"capex":389847208005,"totalAssets":13353471078397,"totalLiabilities":7905941668878,"totalEquity":5447529409519,"cash":1045142107132,"totalDebt":4402212926010},{"fiscalYear":2024,"statement":"연결","revenue":6658762417820,"operatingIncome":471118235184,"netIncome":293294512467,"controllingNetIncome":310568028257,"ebitda":884320774377,"fcff":518888975175,"cfo":596801288316,"capex":265000622783,"totalAssets":13108550142754,"totalLiabilities":8069234736205,"totalEquity":5039315406549,"cash":501329763430,"totalDebt":3879493557879},{"fiscalYear":2025,"statement":"연결","revenue":6483819486096,"operatingIncome":427615116299,"netIncome":1538496275573,"controllingNetIncome":1538496275573,"ebitda":851583389140,"fcff":611876200670,"cfo":789477482258,"capex":330719650180,"totalAssets":16803559405446,"totalLiabilities":8979073673040,"totalEquity":7824485732406,"cash":1193612441434,"totalDebt":2912943484649}],"quarterly":[{"stockCode":"002380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1622832530729,"operatingIncome":117263553936,"netIncome":326338464169,"prevYearRevenue":1634207675724,"prevYearOperatingIncome":125328542564,"prevYearNetIncome":-51008508080,"source":"11014","updatedAt":"2026-08-26T22:19:25.788Z"},{"stockCode":"002380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1556417731700,"operatingIncome":66527028084,"netIncome":274837008962,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:25.792Z"},{"stockCode":"002380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1626399550089,"operatingIncome":88128115563,"netIncome":216956898424,"prevYearRevenue":1599305256419,"prevYearOperatingIncome":103443840405,"prevYearNetIncome":44050087099,"source":"11013","updatedAt":"2026-08-26T22:19:25.276Z"},{"stockCode":"002380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1806019141814,"operatingIncome":128884322060,"netIncome":2839157159163,"prevYearRevenue":1685182822413,"prevYearOperatingIncome":148249129316,"prevYearNetIncome":893270715343,"source":"11012","updatedAt":"2026-08-26T22:19:25.532Z"}]}