{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002410","name":"범양건영","market":"KOSPI","sector":"건물 건설업","lastPrice":1935,"marketCap":53173451700,"sharesOutstanding":27479820,"asOf":"2026-09-26T15:09:35.252Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":null,"psr":0.74,"evEbitda":null,"ev":142011098757,"fcff":18601276136,"fcffYield":0.131,"roe":null,"revenueGrowth":{"y1":-0.2912,"y3":-0.1566,"y5":-0.1303},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.383Z"},"price":{"high52w":1935,"low52w":1935,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.187},{"label":"5년","value":-0.7974}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":155644035118,"operatingIncome":6811554223,"netIncome":5426688440,"controllingNetIncome":5426688440,"ebitda":7233125338,"fcff":22789089311,"cfo":22944431438,"capex":155342127,"totalAssets":118354421455,"totalLiabilities":68205035479,"totalEquity":50149385976,"cash":22649202275,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":276111459091,"operatingIncome":11451588698,"netIncome":19716990471,"controllingNetIncome":19716990471,"ebitda":11674007107,"fcff":6651102235,"cfo":9016181161,"capex":2365078926,"totalAssets":138462329746,"totalLiabilities":68465634074,"totalEquity":69996695672,"cash":8564394015,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":144357123687,"operatingIncome":12006624982,"netIncome":11715495024,"controllingNetIncome":11715495024,"ebitda":null,"fcff":9116699829,"cfo":10907038332,"capex":1790338503,"totalAssets":149793803027,"totalLiabilities":76477865887,"totalEquity":73315937140,"cash":25837295074,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":111908019893,"operatingIncome":3024063646,"netIncome":5886536283,"controllingNetIncome":6441654940,"ebitda":3337904169,"fcff":7201960373,"cfo":7208512853,"capex":6552480,"totalAssets":191769768929,"totalLiabilities":112322390976,"totalEquity":79447377953,"cash":28942931511,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":119750819393,"operatingIncome":-12326103597,"netIncome":-8414779933,"controllingNetIncome":-8048327822,"ebitda":null,"fcff":-59960125023,"cfo":-58386158503,"capex":1573966520,"totalAssets":215054261704,"totalLiabilities":144032362262,"totalEquity":71021899442,"cash":6618770480,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":120763371366,"operatingIncome":-10434014937,"netIncome":-9110987152,"controllingNetIncome":-9110987952,"ebitda":null,"fcff":-6904227257,"cfo":-6089352257,"capex":814875000,"totalAssets":192910732982,"totalLiabilities":130776898314,"totalEquity":62133834668,"cash":238584087,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":101357084787,"operatingIncome":-38232332659,"netIncome":-46345997273,"controllingNetIncome":-46345976113,"ebitda":-25179508847,"fcff":-13600400009,"cfo":-16629483240,"capex":0,"totalAssets":187184486500,"totalLiabilities":168333689461,"totalEquity":18850797039,"cash":28469464,"totalDebt":93171624984},{"fiscalYear":2025,"statement":"연결","revenue":71843235941,"operatingIncome":-51309381647,"netIncome":-87501791532,"controllingNetIncome":-87501813486,"ebitda":-30756742097,"fcff":18601276136,"cfo":15900936721,"capex":0,"totalAssets":102977141702,"totalLiabilities":172443353346,"totalEquity":-69466211644,"cash":194575568,"totalDebt":89032222625}],"quarterly":[{"stockCode":"002410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12894467778,"operatingIncome":-3321737323,"netIncome":-3369615664,"prevYearRevenue":23406072736,"prevYearOperatingIncome":-6051088644,"prevYearNetIncome":-6416390482,"source":"11014","updatedAt":"2026-08-26T22:30:45.184Z"},{"stockCode":"002410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6180638654,"operatingIncome":-24454115240,"netIncome":-52643527632,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:45.188Z"},{"stockCode":"002410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7654555894,"operatingIncome":521872162,"netIncome":-757794336,"prevYearRevenue":36449611338,"prevYearOperatingIncome":-449882738,"prevYearNetIncome":-8952216500,"source":"11013","updatedAt":"2026-08-26T22:30:44.654Z"},{"stockCode":"002410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1003503793,"operatingIncome":-461367535,"netIncome":854182467,"prevYearRevenue":16318518171,"prevYearOperatingIncome":-23083646346,"prevYearNetIncome":-22536431736,"source":"11012","updatedAt":"2026-08-26T22:30:44.949Z"}]}