{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002460","name":"HS화성","market":"KOSPI","sector":"건물 건설업","lastPrice":11000,"marketCap":111650000000,"sharesOutstanding":10150000,"asOf":"2026-09-26T15:09:35.253Z"},"valuation":{"fiscalYear":2025,"per":4.05,"perTtm":4.24,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.17,"evEbitda":null,"ev":192660198658,"fcff":57888464898,"fcffYield":0.3005,"roe":0.0673,"revenueGrowth":{"y1":0.0762,"y3":0.0071,"y5":0.0948},"operatingIncomeGrowth":{"y1":0.8221,"y3":0.4379,"y5":0.0131},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.351Z"},"price":{"high52w":15330,"low52w":9720,"fromHigh":-0.2825,"returns":[{"label":"1개월","value":0.0148},{"label":"3개월","value":0.0157},{"label":"6개월","value":-0.1064},{"label":"1년","value":0.0784},{"label":"3년","value":0.0587},{"label":"5년","value":-0.2466}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":5.72,"payoutPct":25.9},{"fiscalYear":2024,"dps":500,"yieldPct":5,"payoutPct":39.5},{"fiscalYear":2023,"dps":500,"yieldPct":4.5,"payoutPct":21.7},{"fiscalYear":2022,"dps":500,"yieldPct":4.54,"payoutPct":18.8},{"fiscalYear":2021,"dps":1000,"yieldPct":7.56,"payoutPct":40.5},{"fiscalYear":2020,"dps":650,"yieldPct":5.07,"payoutPct":23.7},{"fiscalYear":2019,"dps":500,"yieldPct":4.12,"payoutPct":78.9},{"fiscalYear":2018,"dps":930,"yieldPct":6.05,"payoutPct":22.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":475190996648,"operatingIncome":67108168917,"netIncome":49227487718,"controllingNetIncome":null,"ebitda":69276877836,"fcff":126109491156,"cfo":126612105149,"capex":695908333,"totalAssets":640861361980,"totalLiabilities":266067933137,"totalEquity":374793428843,"cash":131918897677,"totalDebt":11064000000},{"fiscalYear":2019,"statement":"별도","revenue":451385955934,"operatingIncome":29623444036,"netIncome":7672692424,"controllingNetIncome":null,"ebitda":31627227078,"fcff":43923061779,"cfo":45335077350,"capex":1576264832,"totalAssets":612625098488,"totalLiabilities":241628151279,"totalEquity":370996947209,"cash":152757712710,"totalDebt":7591100000},{"fiscalYear":2020,"statement":"연결","revenue":419259298814,"operatingIncome":40514527574,"netIncome":32926991417,"controllingNetIncome":33207211535,"ebitda":41013283022,"fcff":100304389310,"cfo":100503455121,"capex":298208714,"totalAssets":580483863943,"totalLiabilities":186024042696,"totalEquity":394459821247,"cash":243629523045,"totalDebt":57075700000},{"fiscalYear":2021,"statement":"연결","revenue":422231395444,"operatingIncome":28631156224,"netIncome":29678512725,"controllingNetIncome":29873981377,"ebitda":null,"fcff":-19740179899,"cfo":-14507871895,"capex":5284434150,"totalAssets":807965790439,"totalLiabilities":390984899166,"totalEquity":416980891273,"cash":216249581912,"totalDebt":151000000000},{"fiscalYear":2022,"statement":"연결","revenue":645706742562,"operatingIncome":14545076827,"netIncome":22672300863,"controllingNetIncome":24308599340,"ebitda":34994771579,"fcff":-182732832817,"cfo":-184624011064,"capex":5522396469,"totalAssets":746127741905,"totalLiabilities":389175292526,"totalEquity":356952449379,"cash":136254561564,"totalDebt":203500000000},{"fiscalYear":2023,"statement":"연결","revenue":908068526965,"operatingIncome":25253673267,"netIncome":19208134783,"controllingNetIncome":21056176432,"ebitda":30465960214,"fcff":17587967441,"cfo":4280927591,"capex":1123764973,"totalAssets":991687669827,"totalLiabilities":622246444215,"totalEquity":369441225612,"cash":227526683089,"totalDebt":366500000000},{"fiscalYear":2024,"statement":"연결","revenue":612780034467,"operatingIncome":23733768464,"netIncome":13467749775,"controllingNetIncome":11986548012,"ebitda":27939385630,"fcff":133506533316,"cfo":122660279581,"capex":4028981318,"totalAssets":833478390833,"totalLiabilities":450537649623,"totalEquity":382940741210,"cash":125315574944,"totalDebt":208107925053},{"fiscalYear":2025,"statement":"연결","revenue":659478953752,"operatingIncome":43245443500,"netIncome":30907001990,"controllingNetIncome":27599263048,"ebitda":null,"fcff":57888464898,"cfo":52707607941,"capex":1129122351,"totalAssets":742153231447,"totalLiabilities":304276445287,"totalEquity":437876786160,"cash":100530284592,"totalDebt":181540483250}],"quarterly":[{"stockCode":"002460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":295547285085,"operatingIncome":33820754060,"netIncome":22636963516,"prevYearRevenue":133341378042,"prevYearOperatingIncome":4110589841,"prevYearNetIncome":-3137604003,"source":"11014","updatedAt":"2026-08-26T22:26:58.699Z"},{"stockCode":"002460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":96702752943,"operatingIncome":-3501549300,"netIncome":-1933621823,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:58.704Z"},{"stockCode":"002460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":68952460878,"operatingIncome":190690457,"netIncome":4562353821,"prevYearRevenue":151094894171,"prevYearOperatingIncome":10574679460,"prevYearNetIncome":6879620051,"source":"11013","updatedAt":"2026-08-26T22:26:58.216Z"},{"stockCode":"002460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":81598558573,"operatingIncome":-5442584814,"netIncome":1040017391,"prevYearRevenue":116134021553,"prevYearOperatingIncome":2351559280,"prevYearNetIncome":3324040246,"source":"11012","updatedAt":"2026-08-26T22:26:58.461Z"}]}