{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002600","name":"조흥","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":138000,"marketCap":82800000000,"sharesOutstanding":600000,"asOf":"2026-09-26T15:09:35.253Z"},"valuation":{"fiscalYear":2025,"per":10.25,"perTtm":37.71,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.17,"evEbitda":9.78,"ev":285789684152,"fcff":-8451895326,"fcffYield":-0.0296,"roe":0.0541,"revenueGrowth":{"y1":0.1403,"y3":0.1464,"y5":0.1701},"operatingIncomeGrowth":{"y1":-0.1058,"y3":0.0755,"y5":0.0959},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.483Z"},"price":{"high52w":161900,"low52w":134300,"fromHigh":-0.1476,"returns":[{"label":"1개월","value":0.0117},{"label":"3개월","value":0.0051},{"label":"6개월","value":-0.0561},{"label":"1년","value":-0.1193},{"label":"3년","value":-0.2409},{"label":"5년","value":-0.2995}]},"dividends":[{"fiscalYear":2025,"dps":6000,"yieldPct":3.8,"payoutPct":44.5},{"fiscalYear":2024,"dps":6000,"yieldPct":3.5,"payoutPct":143.2},{"fiscalYear":2023,"dps":6000,"yieldPct":3.5,"payoutPct":null},{"fiscalYear":2022,"dps":6500,"yieldPct":3.2,"payoutPct":35},{"fiscalYear":2021,"dps":6500,"yieldPct":3.4,"payoutPct":24.3},{"fiscalYear":2020,"dps":6000,"yieldPct":3.3,"payoutPct":47.9},{"fiscalYear":2019,"dps":6000,"yieldPct":4,"payoutPct":45.9},{"fiscalYear":2018,"dps":6000,"yieldPct":3.2,"payoutPct":44.8}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":168071248617,"operatingIncome":11369420376,"netIncome":8035646463,"controllingNetIncome":null,"ebitda":12212493454,"fcff":-5803104901,"cfo":13201778824,"capex":19950249211,"totalAssets":195310138016,"totalLiabilities":69792797456,"totalEquity":125517340560,"cash":19582000389,"totalDebt":51222215817},{"fiscalYear":2019,"statement":"별도","revenue":195062613315,"operatingIncome":12349895223,"netIncome":7845406539,"controllingNetIncome":null,"ebitda":20663666223,"fcff":-13893729463,"cfo":3107464853,"capex":18484105008,"totalAssets":218025804893,"totalLiabilities":88563688405,"totalEquity":129462116488,"cash":17365936233,"totalDebt":70552164007},{"fiscalYear":2020,"statement":"별도","revenue":222604295865,"operatingIncome":11787348030,"netIncome":7516524122,"controllingNetIncome":null,"ebitda":18178646427,"fcff":-17165004931,"cfo":-5422107170,"capex":12804460507,"totalAssets":248313868671,"totalLiabilities":115083266106,"totalEquity":133230602565,"cash":17761351187,"totalDebt":92152775095},{"fiscalYear":2021,"statement":"별도","revenue":250861244971,"operatingIncome":19072641425,"netIncome":16074914918,"controllingNetIncome":null,"ebitda":null,"fcff":8885457400,"cfo":30386711761,"capex":21736977816,"totalAssets":267558823330,"totalLiabilities":121819557068,"totalEquity":145739266262,"cash":12778386383,"totalDebt":82058904526},{"fiscalYear":2022,"statement":"연결","revenue":324035752456,"operatingIncome":14975758634,"netIncome":11131140357,"controllingNetIncome":null,"ebitda":17563693773,"fcff":-108998478967,"cfo":-83043403392,"capex":29612386316,"totalAssets":433755476780,"totalLiabilities":279570331873,"totalEquity":154185144907,"cash":3424424657,"totalDebt":212537478083},{"fiscalYear":2023,"statement":"연결","revenue":405945609421,"operatingIncome":15648302437,"netIncome":355244125,"controllingNetIncome":null,"ebitda":25027394127,"fcff":9261442530,"cfo":9155624491,"capex":8922489172,"totalAssets":394002199996,"totalLiabilities":244362080995,"totalEquity":149640119001,"cash":2885748990,"totalDebt":216290374070},{"fiscalYear":2024,"statement":"연결","revenue":428162970536,"operatingIncome":20834881066,"netIncome":2514305703,"controllingNetIncome":null,"ebitda":28483046540,"fcff":45660854471,"cfo":45892909846,"capex":9007218521,"totalAssets":399122282497,"totalLiabilities":251571451127,"totalEquity":147550831370,"cash":21020722392,"totalDebt":201554282350},{"fiscalYear":2025,"statement":"연결","revenue":488246059548,"operatingIncome":18629765819,"netIncome":8081939315,"controllingNetIncome":8081939315,"ebitda":29225530676,"fcff":-8451895326,"cfo":10583981813,"capex":25160746777,"totalAssets":434783887139,"totalLiabilities":283315579004,"totalEquity":151468308135,"cash":37734873600,"totalDebt":240724557752}],"quarterly":[{"stockCode":"002600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":123066993015,"operatingIncome":6187206245,"netIncome":1763331323,"prevYearRevenue":106126292659,"prevYearOperatingIncome":8414588766,"prevYearNetIncome":6223424843,"source":"11014","updatedAt":"2026-08-26T22:28:18.916Z"},{"stockCode":"002600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":127878090355,"operatingIncome":4679513318,"netIncome":1312806606,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:18.919Z"},{"stockCode":"002600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":122537672882,"operatingIncome":3760536766,"netIncome":-2040393691,"prevYearRevenue":114966564730,"prevYearOperatingIncome":3727666721,"prevYearNetIncome":-453171108,"source":"11013","updatedAt":"2026-08-26T22:28:18.424Z"},{"stockCode":"002600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":126187444574,"operatingIncome":5626706305,"netIncome":1160225534,"prevYearRevenue":122334411448,"prevYearOperatingIncome":4035379535,"prevYearNetIncome":5458972494,"source":"11012","updatedAt":"2026-08-26T22:28:18.680Z"}]}