{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002690","name":"동일제강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":1424,"marketCap":28907712640,"sharesOutstanding":20300360,"asOf":"2026-09-26T15:09:35.254Z"},"valuation":{"fiscalYear":2025,"per":21.41,"perTtm":36.62,"ttmPeriod":"25Q3~26Q2","pbr":0.18,"psr":0.2,"evEbitda":3.42,"ev":17544985271,"fcff":-148007950,"fcffYield":-0.0084,"roe":0.0087,"revenueGrowth":{"y1":-0.025,"y3":-0.0919,"y5":0.0369},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.993Z"},"price":{"high52w":1780,"low52w":1285,"fromHigh":-0.2,"returns":[{"label":"1개월","value":-0.0385},{"label":"3개월","value":0.0979},{"label":"6개월","value":-0.0889},{"label":"1년","value":-0.1177},{"label":"3년","value":-0.2176},{"label":"5년","value":-0.6395}]},"dividends":[{"fiscalYear":2022,"dps":10,"yieldPct":0.46,"payoutPct":5.91},{"fiscalYear":2021,"dps":20,"yieldPct":0.71,"payoutPct":4.79},{"fiscalYear":2019,"dps":10,"yieldPct":0.39,"payoutPct":13.44},{"fiscalYear":2017,"dps":10,"yieldPct":0.31,"payoutPct":10.94}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":124025425025,"operatingIncome":-278900491,"netIncome":135420582,"controllingNetIncome":null,"ebitda":3667320371,"fcff":-875408215,"cfo":417880798,"capex":1293801508,"totalAssets":150230846182,"totalLiabilities":19336103800,"totalEquity":130894742382,"cash":10895863852,"totalDebt":1220201566},{"fiscalYear":2019,"statement":"별도","revenue":127370149694,"operatingIncome":984969586,"netIncome":1116855554,"controllingNetIncome":null,"ebitda":4785975251,"fcff":6436153224,"cfo":7663082089,"capex":1226928865,"totalAssets":147022929971,"totalLiabilities":16473576150,"totalEquity":130549353821,"cash":20827500909,"totalDebt":495576041},{"fiscalYear":2020,"statement":"별도","revenue":122912620214,"operatingIncome":-127294572,"netIncome":303734525,"controllingNetIncome":null,"ebitda":17458523305,"fcff":11246212812,"cfo":13941166911,"capex":2695282075,"totalAssets":148570301657,"totalLiabilities":18773914082,"totalEquity":129796387575,"cash":14922257163,"totalDebt":55726228},{"fiscalYear":2021,"statement":"별도","revenue":182235773870,"operatingIncome":7872984392,"netIncome":8250673190,"controllingNetIncome":null,"ebitda":9507903198,"fcff":-14193144728,"cfo":-8161281498,"capex":6037917132,"totalAssets":180512781409,"totalLiabilities":26964608783,"totalEquity":153548172626,"cash":18679463143,"totalDebt":69006413},{"fiscalYear":2022,"statement":"별도","revenue":196757615383,"operatingIncome":2456929950,"netIncome":3345149095,"controllingNetIncome":null,"ebitda":null,"fcff":-7190737744,"cfo":-6359717744,"capex":831020000,"totalAssets":179708719037,"totalLiabilities":22028247899,"totalEquity":157680471138,"cash":14437981226,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":180812604441,"operatingIncome":-2912558609,"netIncome":-3159795782,"controllingNetIncome":null,"ebitda":549461695,"fcff":12905391441,"cfo":12909784843,"capex":15200000,"totalAssets":179232275038,"totalLiabilities":25996260704,"totalEquity":153236014334,"cash":34332230056,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":151116114567,"operatingIncome":-5798526499,"netIncome":-483718262,"controllingNetIncome":null,"ebitda":-1234210829,"fcff":2701795696,"cfo":3084338529,"capex":397700000,"totalAssets":171801171723,"totalLiabilities":18144701982,"totalEquity":153656469741,"cash":31875960983,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":147345604058,"operatingIncome":-3510789127,"netIncome":1350334834,"controllingNetIncome":null,"ebitda":5129962710,"fcff":-148007950,"cfo":728163677,"capex":902912000,"totalAssets":176425911154,"totalLiabilities":18812113382,"totalEquity":157613797772,"cash":11362727369,"totalDebt":null}],"quarterly":[{"stockCode":"002690","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":36904616448,"operatingIncome":-441450934,"netIncome":5199084305,"prevYearRevenue":35352876465,"prevYearOperatingIncome":-2495093907,"prevYearNetIncome":-1585276424,"source":"11014","updatedAt":"2026-08-26T22:33:13.360Z"},{"stockCode":"002690","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":31199356312,"operatingIncome":-2772389548,"netIncome":-5758987205,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:13.363Z"},{"stockCode":"002690","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":38569818872,"operatingIncome":1440517,"netIncome":663266514,"prevYearRevenue":40781166569,"prevYearOperatingIncome":-150886237,"prevYearNetIncome":415198024,"source":"11013","updatedAt":"2026-08-26T22:33:12.813Z"},{"stockCode":"002690","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":41942207421,"operatingIncome":393661832,"netIncome":685932373,"prevYearRevenue":38460464729,"prevYearOperatingIncome":-146062408,"prevYearNetIncome":1495039710,"source":"11012","updatedAt":"2026-08-26T22:33:13.071Z"}]}