{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002700","name":"신일전자","market":"KOSPI","sector":"기계장비 및 관련 물품 도매업","lastPrice":926,"marketCap":63475004446,"sharesOutstanding":68547521,"asOf":"2026-09-26T15:09:35.254Z"},"valuation":{"fiscalYear":2025,"per":15.09,"perTtm":11.22,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":0.33,"evEbitda":11.09,"ev":71754136108,"fcff":15651392442,"fcffYield":0.2181,"roe":0.0514,"revenueGrowth":{"y1":0.0879,"y3":-0.0146,"y5":0.0238},"operatingIncomeGrowth":{"y1":0.2986,"y3":0.2279,"y5":-0.0343},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.520Z"},"price":{"high52w":1491,"low52w":926,"fromHigh":-0.3789,"returns":[{"label":"1개월","value":-0.0675},{"label":"3개월","value":-0.0886},{"label":"6개월","value":-0.3338},{"label":"1년","value":-0.2771},{"label":"3년","value":-0.4867},{"label":"5년","value":-0.5088}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":1.5,"payoutPct":32.38},{"fiscalYear":2024,"dps":10,"yieldPct":0.7,"payoutPct":48.02},{"fiscalYear":2023,"dps":15,"yieldPct":0.8,"payoutPct":99.77},{"fiscalYear":2022,"dps":10,"yieldPct":0.5,"payoutPct":67.5},{"fiscalYear":2021,"dps":25,"yieldPct":1.2,"payoutPct":22},{"fiscalYear":2020,"dps":20,"yieldPct":1.1,"payoutPct":17.4},{"fiscalYear":2019,"dps":20,"yieldPct":1.1,"payoutPct":32.8},{"fiscalYear":2018,"dps":25,"yieldPct":1.9,"payoutPct":15.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":168724539546,"operatingIncome":14783104207,"netIncome":11635679678,"controllingNetIncome":null,"ebitda":null,"fcff":6233507735,"cfo":9870134719,"capex":3821681304,"totalAssets":102269482166,"totalLiabilities":35624947644,"totalEquity":66644534522,"cash":20539119475,"totalDebt":11864924136},{"fiscalYear":2019,"statement":"별도","revenue":145888445031,"operatingIncome":1579565175,"netIncome":4298520011,"controllingNetIncome":null,"ebitda":2031227715,"fcff":-9114069653,"cfo":-6053246351,"capex":3497233632,"totalAssets":100086380398,"totalLiabilities":30625974210,"totalEquity":69460406188,"cash":19580522315,"totalDebt":10381602588},{"fiscalYear":2020,"statement":"별도","revenue":172441514538,"operatingIncome":6236116006,"netIncome":8015379244,"controllingNetIncome":null,"ebitda":8039918953,"fcff":5680001539,"cfo":11924543304,"capex":6500644590,"totalAssets":110598654315,"totalLiabilities":35333284305,"totalEquity":75265370010,"cash":25404049039,"totalDebt":11636940825},{"fiscalYear":2021,"statement":"별도","revenue":193517099817,"operatingIncome":9607808334,"netIncome":7977952924,"controllingNetIncome":null,"ebitda":15933574362,"fcff":5696101750,"cfo":11924543304,"capex":6500644590,"totalAssets":122088680502,"totalLiabilities":39482254979,"totalEquity":82606425523,"cash":30366777335,"totalDebt":8898605353},{"fiscalYear":2022,"statement":"별도","revenue":202728990445,"operatingIncome":2828953931,"netIncome":1041712810,"controllingNetIncome":null,"ebitda":3660015775,"fcff":-32322894554,"cfo":-24639867285,"capex":8168959250,"totalAssets":152880655297,"totalLiabilities":70989812664,"totalEquity":81890842633,"cash":21340819577,"totalDebt":43916178391},{"fiscalYear":2023,"statement":"별도","revenue":184299576203,"operatingIncome":2010103394,"netIncome":1056841415,"controllingNetIncome":null,"ebitda":3161290983,"fcff":20767566003,"cfo":19958214062,"capex":443436719,"totalAssets":126134087292,"totalLiabilities":43889321524,"totalEquity":82244765768,"cash":15432869198,"totalDebt":5202538538},{"fiscalYear":2024,"statement":"별도","revenue":178314873865,"operatingIncome":4032944384,"netIncome":1434794585,"controllingNetIncome":null,"ebitda":5235786923,"fcff":13095704943,"cfo":12425980000,"capex":510473377,"totalAssets":126326163231,"totalLiabilities":45686024818,"totalEquity":80640138413,"cash":18464399260,"totalDebt":20478477198},{"fiscalYear":2025,"statement":"별도","revenue":193989833588,"operatingIncome":5237045994,"netIncome":4206905611,"controllingNetIncome":null,"ebitda":6469748925,"fcff":15651392442,"cfo":14815908482,"capex":342771416,"totalAssets":138797356203,"totalLiabilities":55637900203,"totalEquity":83159456000,"cash":20369581861,"totalDebt":28648713523}],"quarterly":[{"stockCode":"002700","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":52484256804,"operatingIncome":1955972230,"netIncome":1012290198,"prevYearRevenue":47601992474,"prevYearOperatingIncome":599032513,"prevYearNetIncome":2011715157,"source":"11014","updatedAt":"2026-08-26T22:29:28.148Z"},{"stockCode":"002700","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":47638739930,"operatingIncome":551883997,"netIncome":348744935,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:28.152Z"},{"stockCode":"002700","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":33381198606,"operatingIncome":-247368016,"netIncome":-948765762,"prevYearRevenue":31723247860,"prevYearOperatingIncome":-754337782,"prevYearNetIncome":-834915147,"source":"11013","updatedAt":"2026-08-26T22:29:27.603Z"},{"stockCode":"002700","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":71885680268,"operatingIncome":6976105128,"netIncome":5242596246,"prevYearRevenue":62143588994,"prevYearOperatingIncome":3483527549,"prevYearNetIncome":3680785625,"source":"11012","updatedAt":"2026-08-26T22:29:27.899Z"}]}