{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002710","name":"TCC스틸","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":11860,"marketCap":310894446420,"sharesOutstanding":26213697,"asOf":"2026-09-26T15:09:35.254Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.27,"psr":0.51,"evEbitda":54.02,"ev":285789429947,"fcff":24295349132,"fcffYield":0.085,"roe":-0.0298,"revenueGrowth":{"y1":0.0506,"y3":-0.0368,"y5":0.0721},"operatingIncomeGrowth":{"y1":-1.8889,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.415Z"},"price":{"high52w":22600,"low52w":7390,"fromHigh":-0.4752,"returns":[{"label":"1개월","value":0.0295},{"label":"3개월","value":0.2354},{"label":"6개월","value":-0.1254},{"label":"1년","value":-0.2688},{"label":"3년","value":-0.7611},{"label":"5년","value":0.2962}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":0.47,"payoutPct":-24.63},{"fiscalYear":2024,"dps":100,"yieldPct":0.35,"payoutPct":13},{"fiscalYear":2023,"dps":80,"yieldPct":0.14,"payoutPct":-27.05},{"fiscalYear":2022,"dps":120,"yieldPct":1.26,"payoutPct":10.26},{"fiscalYear":2021,"dps":150,"yieldPct":1.79,"payoutPct":12.08},{"fiscalYear":2020,"dps":15,"yieldPct":0.29,"payoutPct":null},{"fiscalYear":2019,"dps":30,"yieldPct":1,"payoutPct":12.7},{"fiscalYear":2018,"dps":80,"yieldPct":4.1,"payoutPct":17.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":413176279408,"operatingIncome":17080602363,"netIncome":9755130603,"controllingNetIncome":9768745023,"ebitda":21974934327,"fcff":21033671896,"cfo":21492008852,"capex":3060269669,"totalAssets":304781578880,"totalLiabilities":192535369252,"totalEquity":112246209628,"cash":23250080009,"totalDebt":122922469970},{"fiscalYear":2019,"statement":"연결","revenue":437173901826,"operatingIncome":12856170183,"netIncome":5037267071,"controllingNetIncome":5046277300,"ebitda":18806463426,"fcff":-12132710227,"cfo":-6746810229,"capex":8622575775,"totalAssets":314210087320,"totalLiabilities":197366952812,"totalEquity":116843134508,"cash":14972034391,"totalDebt":135170965476},{"fiscalYear":2020,"statement":"연결","revenue":431797912297,"operatingIncome":970928249,"netIncome":-1687460207,"controllingNetIncome":-1516386497,"ebitda":7256515251,"fcff":-4889696156,"cfo":-5592098219,"capex":4026137215,"totalAssets":306758931554,"totalLiabilities":185628052195,"totalEquity":121130879359,"cash":13900650305,"totalDebt":140525692022},{"fiscalYear":2021,"statement":"연결","revenue":536651129324,"operatingIncome":25597715868,"netIncome":28723275024,"controllingNetIncome":28807250405,"ebitda":32618105294,"fcff":1002385349,"cfo":7630670677,"capex":10075491046,"totalAssets":366996614848,"totalLiabilities":211767465634,"totalEquity":155229149214,"cash":41739167056,"totalDebt":125229842724},{"fiscalYear":2022,"statement":"연결","revenue":684414631381,"operatingIncome":43983210872,"netIncome":29566777984,"controllingNetIncome":29343344556,"ebitda":50722745638,"fcff":-51469148079,"cfo":-12037744230,"capex":44604190189,"totalAssets":507482316790,"totalLiabilities":298677336481,"totalEquity":208804980309,"cash":32592300396,"totalDebt":186873654896},{"fiscalYear":2023,"statement":"연결","revenue":624418627125,"operatingIncome":11250766391,"netIncome":-8293017782,"controllingNetIncome":-7752956655,"ebitda":18106300891,"fcff":-101635174630,"cfo":5768737893,"capex":112886214781,"totalAssets":559737446490,"totalLiabilities":324690124283,"totalEquity":235047322207,"cash":25903301989,"totalDebt":265242449173},{"fiscalYear":2024,"statement":"연결","revenue":582074815373,"operatingIncome":12272472364,"netIncome":20222969062,"controllingNetIncome":20160837946,"ebitda":21907815536,"fcff":-1572860517,"cfo":17931819906,"capex":25558356166,"totalAssets":573950624572,"totalLiabilities":314934973362,"totalEquity":259015651210,"cash":7792834010,"totalDebt":1791722422},{"fiscalYear":2025,"statement":"연결","revenue":611513908644,"operatingIncome":-10909334249,"netIncome":-7600798426,"controllingNetIncome":-7443602349,"ebitda":5290826291,"fcff":24295349132,"cfo":24989426838,"capex":9379455620,"totalAssets":574103492112,"totalLiabilities":325214311280,"totalEquity":248889180832,"cash":26368903246,"totalDebt":1263886773}],"quarterly":[{"stockCode":"002710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":148606416039,"operatingIncome":-5449311413,"netIncome":-4055318750,"prevYearRevenue":146555339359,"prevYearOperatingIncome":3180292398,"prevYearNetIncome":4167576917,"source":"11014","updatedAt":"2026-08-26T22:23:12.241Z"},{"stockCode":"002710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":151840802586,"operatingIncome":-3914106636,"netIncome":-5764995089,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:12.241Z"},{"stockCode":"002710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":174653330631,"operatingIncome":-3980487942,"netIncome":-1536139944,"prevYearRevenue":155650020713,"prevYearOperatingIncome":1823646011,"prevYearNetIncome":-71592793,"source":"11013","updatedAt":"2026-08-26T22:23:11.734Z"},{"stockCode":"002710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":182686709688,"operatingIncome":1170027179,"netIncome":-6051561934,"prevYearRevenue":155416669306,"prevYearOperatingIncome":-3369562211,"prevYearNetIncome":2291108206,"source":"11012","updatedAt":"2026-08-26T22:23:11.990Z"}]}