{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002720","name":"국제약품","market":"KOSPI","sector":"의약품 제조업","lastPrice":3230,"marketCap":68346257360,"sharesOutstanding":21159832,"asOf":"2026-09-26T15:09:35.255Z"},"valuation":{"fiscalYear":2025,"per":12,"perTtm":13.69,"ttmPeriod":"25Q3~26Q2","pbr":0.7,"psr":0.39,"evEbitda":9.57,"ev":87643043403,"fcff":2790688132,"fcffYield":0.0318,"roe":0.0609,"revenueGrowth":{"y1":0.1216,"y3":0.1151,"y5":0.0612},"operatingIncomeGrowth":{"y1":-0.0771,"y3":0.0546,"y5":0.0047},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.521Z"},"price":{"high52w":5230,"low52w":3045,"fromHigh":-0.3824,"returns":[{"label":"1개월","value":-0.0387},{"label":"3개월","value":0.0173},{"label":"6개월","value":-0.3704},{"label":"1년","value":-0.2626},{"label":"3년","value":-0.1632},{"label":"5년","value":-0.5444}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":0.64,"payoutPct":11.14},{"fiscalYear":2024,"dps":30,"yieldPct":0.6,"payoutPct":11.74},{"fiscalYear":2018,"dps":30,"yieldPct":0.7,"payoutPct":23.49},{"fiscalYear":2017,"dps":10,"yieldPct":0.21,"payoutPct":15.11}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":107681163418,"operatingIncome":3287017509,"netIncome":2182873368,"controllingNetIncome":2192621154,"ebitda":6976114238,"fcff":10555284558,"cfo":13248711073,"capex":3452484144,"totalAssets":126234895634,"totalLiabilities":57536743012,"totalEquity":68698152622,"cash":3658579316,"totalDebt":29000000000},{"fiscalYear":2019,"statement":"연결","revenue":111121601008,"operatingIncome":5570756961,"netIncome":-4761811946,"controllingNetIncome":-4760904168,"ebitda":8553505319,"fcff":-1712149104,"cfo":3603683416,"capex":5886677568,"totalAssets":134593614097,"totalLiabilities":73639660970,"totalEquity":60953953127,"cash":7448034125,"totalDebt":35058916411},{"fiscalYear":2020,"statement":"연결","revenue":130394720787,"operatingIncome":6041374040,"netIncome":2194568946,"controllingNetIncome":2203001015,"ebitda":null,"fcff":-6059007943,"cfo":5099946022,"capex":11599539255,"totalAssets":145625551890,"totalLiabilities":75126688033,"totalEquity":70498863857,"cash":4013014774,"totalDebt":36000000000},{"fiscalYear":2021,"statement":"연결","revenue":119745568736,"operatingIncome":-1675903581,"netIncome":-1555791280,"controllingNetIncome":-1559131377,"ebitda":5257726670,"fcff":8200018513,"cfo":9597051811,"capex":1960585983,"totalAssets":139783046684,"totalLiabilities":71195237941,"totalEquity":68587808743,"cash":7866062183,"totalDebt":34000000000},{"fiscalYear":2022,"statement":"연결","revenue":126583402933,"operatingIncome":5272527164,"netIncome":3542773665,"controllingNetIncome":3557333465,"ebitda":9892441960,"fcff":5976090191,"cfo":6503789137,"capex":1276800292,"totalAssets":136592862806,"totalLiabilities":62513602796,"totalEquity":74079260010,"cash":5538928478,"totalDebt":27000000000},{"fiscalYear":2023,"statement":"연결","revenue":135372690530,"operatingIncome":-1989142940,"netIncome":-8414888054,"controllingNetIncome":-8415187456,"ebitda":null,"fcff":3634976518,"cfo":3575183901,"capex":1045895389,"totalAssets":163259483207,"totalLiabilities":78309909600,"totalEquity":84949573607,"cash":10589867418,"totalDebt":30000000000},{"fiscalYear":2024,"statement":"연결","revenue":156462822664,"operatingIncome":6701642414,"netIncome":5206078928,"controllingNetIncome":5205175386,"ebitda":10346006151,"fcff":1905943022,"cfo":3939913245,"capex":2994706094,"totalAssets":165547573574,"totalLiabilities":75999396198,"totalEquity":89548177376,"cash":8678406301,"totalDebt":29000000000},{"fiscalYear":2025,"statement":"연결","revenue":175496223500,"operatingIncome":6184872347,"netIncome":5704911934,"controllingNetIncome":5697660529,"ebitda":9161407666,"fcff":2790688132,"cfo":5835456501,"capex":3868781038,"totalAssets":182276329389,"totalLiabilities":84574065322,"totalEquity":97702264067,"cash":10703213957,"totalDebt":30000000000}],"quarterly":[{"stockCode":"002720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":45632883738,"operatingIncome":1915066504,"netIncome":1917019877,"prevYearRevenue":39650604503,"prevYearOperatingIncome":1677893715,"prevYearNetIncome":1154165643,"source":"11014","updatedAt":"2026-08-26T22:29:18.971Z"},{"stockCode":"002720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":43336180384,"operatingIncome":-1542431322,"netIncome":-735570485,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:18.978Z"},{"stockCode":"002720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":43979873628,"operatingIncome":1968732380,"netIncome":2144602975,"prevYearRevenue":41504339155,"prevYearOperatingIncome":2303394148,"prevYearNetIncome":1858118312,"source":"11013","updatedAt":"2026-08-26T22:29:18.447Z"},{"stockCode":"002720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48317716295,"operatingIncome":2133719620,"netIncome":1666952972,"prevYearRevenue":45022820223,"prevYearOperatingIncome":3508843017,"prevYearNetIncome":2665344230,"source":"11012","updatedAt":"2026-08-26T22:29:18.685Z"}]}