{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002760","name":"보락","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":987,"marketCap":59121300000,"sharesOutstanding":59900000,"asOf":"2026-09-26T15:09:35.255Z"},"valuation":{"fiscalYear":2025,"per":25.27,"perTtm":23.43,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":1.18,"evEbitda":13.79,"ev":52286159585,"fcff":5980492056,"fcffYield":0.1144,"roe":0.0491,"revenueGrowth":{"y1":0.0528,"y3":0.0114,"y5":0.0553},"operatingIncomeGrowth":{"y1":null,"y3":-0.1209,"y5":0.729},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.318Z"},"price":{"high52w":1323,"low52w":837,"fromHigh":-0.254,"returns":[{"label":"1개월","value":-0.0228},{"label":"3개월","value":0.1612},{"label":"6개월","value":-0.1469},{"label":"1년","value":-0.0473},{"label":"3년","value":-0.2743},{"label":"5년","value":-0.5699}]},"dividends":[{"fiscalYear":2025,"dps":7,"yieldPct":0.67,"payoutPct":17.91},{"fiscalYear":2024,"dps":5,"yieldPct":0.45,"payoutPct":null},{"fiscalYear":2023,"dps":5,"yieldPct":0.39,"payoutPct":34.97},{"fiscalYear":2022,"dps":7,"yieldPct":0.35,"payoutPct":13.65},{"fiscalYear":2021,"dps":5,"yieldPct":0.25,"payoutPct":17.7},{"fiscalYear":2020,"dps":4,"yieldPct":0.16,"payoutPct":60.76},{"fiscalYear":2019,"dps":5,"yieldPct":0.24,"payoutPct":46.18},{"fiscalYear":2018,"dps":5,"yieldPct":0.25,"payoutPct":27.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":33763266618,"operatingIncome":1321975634,"netIncome":1105109206,"controllingNetIncome":null,"ebitda":2847121153,"fcff":373025704,"cfo":3377011746,"capex":3028409057,"totalAssets":53313420319,"totalLiabilities":9552032987,"totalEquity":43761387332,"cash":3538625491,"totalDebt":2567700000},{"fiscalYear":2019,"statement":"별도","revenue":36123805067,"operatingIncome":631609053,"netIncome":648533674,"controllingNetIncome":null,"ebitda":2581662864,"fcff":87399127,"cfo":1463212928,"capex":1445648163,"totalAssets":55616508700,"totalLiabilities":11669629443,"totalEquity":43946879257,"cash":2661359406,"totalDebt":3718092661},{"fiscalYear":2020,"statement":"별도","revenue":38292697000,"operatingIncome":144347483,"netIncome":394508500,"controllingNetIncome":null,"ebitda":2184901452,"fcff":1353928906,"cfo":2029892976,"capex":751108340,"totalAssets":54109128575,"totalLiabilities":10107183294,"totalEquity":44001945281,"cash":2224452094,"totalDebt":3446865699},{"fiscalYear":2021,"statement":"별도","revenue":39763912508,"operatingIncome":1692124112,"netIncome":1694987553,"controllingNetIncome":null,"ebitda":3837898772,"fcff":615522349,"cfo":1177596809,"capex":628870084,"totalAssets":56317969213,"totalLiabilities":10774060414,"totalEquity":45543908799,"cash":1912297215,"totalDebt":3315323515},{"fiscalYear":2022,"statement":"별도","revenue":48434715670,"operatingIncome":3282891685,"netIncome":3069106054,"controllingNetIncome":null,"ebitda":5244160145,"fcff":1959820849,"cfo":2548454149,"capex":649749291,"totalAssets":60912251547,"totalLiabilities":12528504457,"totalEquity":48383747090,"cash":3162236012,"totalDebt":3231824396},{"fiscalYear":2023,"statement":"별도","revenue":46773797129,"operatingIncome":505610730,"netIncome":857813413,"controllingNetIncome":null,"ebitda":2447438745,"fcff":1013499349,"cfo":1522906470,"capex":569030087,"totalAssets":57928435922,"totalLiabilities":9149383003,"totalEquity":48779052919,"cash":3295475224,"totalDebt":2152884304},{"fiscalYear":2024,"statement":"별도","revenue":47600285853,"operatingIncome":-1791904067,"netIncome":-1509722957,"controllingNetIncome":null,"ebitda":-200637023,"fcff":713397000,"cfo":904073579,"capex":267798766,"totalAssets":59282151485,"totalLiabilities":12631226025,"totalEquity":46650925460,"cash":3626664782,"totalDebt":2076602383},{"fiscalYear":2025,"statement":"별도","revenue":50115779158,"operatingIncome":2230124830,"netIncome":2339631891,"controllingNetIncome":null,"ebitda":3792185987,"fcff":5980492056,"cfo":7166400238,"capex":1260024344,"totalAssets":59241347378,"totalLiabilities":10510784609,"totalEquity":48730562769,"cash":7939561941,"totalDebt":1104421526}],"quarterly":[{"stockCode":"002760","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11932527804,"operatingIncome":984311486,"netIncome":1019027671,"prevYearRevenue":12626851457,"prevYearOperatingIncome":616567192,"prevYearNetIncome":594237520,"source":"11014","updatedAt":"2026-08-26T22:30:03.543Z"},{"stockCode":"002760","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11401471056,"operatingIncome":50000168,"netIncome":30531464,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:03.546Z"},{"stockCode":"002760","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11206671007,"operatingIncome":557322015,"netIncome":542935275,"prevYearRevenue":13048188186,"prevYearOperatingIncome":305117128,"prevYearNetIncome":239963361,"source":"11013","updatedAt":"2026-08-26T22:30:03.025Z"},{"stockCode":"002760","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12491253450,"operatingIncome":683208385,"netIncome":931067450,"prevYearRevenue":13733592112,"prevYearOperatingIncome":890696048,"prevYearNetIncome":1050109395,"source":"11012","updatedAt":"2026-08-26T22:30:03.279Z"}]}