{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002780","name":"진흥기업","market":"KOSPI","sector":"토목 건설업","lastPrice":6750,"marketCap":98193424500,"sharesOutstanding":14547174,"asOf":"2026-09-26T15:09:35.255Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.17,"evEbitda":null,"ev":-27953057513,"fcff":-26614663063,"fcffYield":null,"roe":-0.1114,"revenueGrowth":{"y1":-0.2063,"y3":-0.0287,"y5":0.0885},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.450Z"},"price":{"high52w":14113.888,"low52w":6108.274,"fromHigh":-0.5217,"returns":[{"label":"1개월","value":-0.1083},{"label":"3개월","value":-0.0315},{"label":"6개월","value":-0.2683},{"label":"1년","value":-0.0275},{"label":"3년","value":-0.4354},{"label":"5년","value":-0.7014}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":671155389696,"operatingIncome":35051376071,"netIncome":6053494157,"controllingNetIncome":null,"ebitda":35337281174,"fcff":24654462025,"cfo":24270912773,"capex":109788750,"totalAssets":366241821189,"totalLiabilities":287437674937,"totalEquity":78804146252,"cash":12555530444,"totalDebt":23703635972},{"fiscalYear":2019,"statement":"별도","revenue":546534147300,"operatingIncome":28039803736,"netIncome":20338293556,"controllingNetIncome":null,"ebitda":28455037554,"fcff":-43673933453,"cfo":-43915360619,"capex":292830000,"totalAssets":325811159734,"totalLiabilities":228399869886,"totalEquity":97411289848,"cash":591363962,"totalDebt":24212760745},{"fiscalYear":2020,"statement":"별도","revenue":377247251739,"operatingIncome":14680716277,"netIncome":20396827027,"controllingNetIncome":null,"ebitda":null,"fcff":41583636071,"cfo":41218248368,"capex":196944740,"totalAssets":282917478060,"totalLiabilities":164069256797,"totalEquity":118848221263,"cash":2354008400,"totalDebt":2104891424},{"fiscalYear":2021,"statement":"별도","revenue":444244783883,"operatingIncome":43348738057,"netIncome":53413211910,"controllingNetIncome":null,"ebitda":43486153584,"fcff":50593877609,"cfo":51376717919,"capex":790020627,"totalAssets":334617161562,"totalLiabilities":163663632831,"totalEquity":170953528731,"cash":21745318881,"totalDebt":1859193911},{"fiscalYear":2022,"statement":"별도","revenue":628936048866,"operatingIncome":50682532747,"netIncome":49560577253,"controllingNetIncome":null,"ebitda":null,"fcff":32354469142,"cfo":32953309590,"capex":695524273,"totalAssets":451746878881,"totalLiabilities":227013990002,"totalEquity":224732888879,"cash":92848785761,"totalDebt":18226646901},{"fiscalYear":2023,"statement":"별도","revenue":759439767128,"operatingIncome":51726034035,"netIncome":45310969956,"controllingNetIncome":null,"ebitda":52045050001,"fcff":107716734174,"cfo":107904886736,"capex":387793327,"totalAssets":574331455413,"totalLiabilities":306441209059,"totalEquity":267890246354,"cash":192804174322,"totalDebt":18043272135},{"fiscalYear":2024,"statement":"별도","revenue":726191073004,"operatingIncome":-4746640163,"netIncome":2178956387,"controllingNetIncome":null,"ebitda":-4633791474,"fcff":-55395722744,"cfo":-53574919080,"capex":2027265000,"totalAssets":543584682937,"totalLiabilities":275318465980,"totalEquity":268266216957,"cash":169183233581,"totalDebt":18413203533},{"fiscalYear":2025,"statement":"별도","revenue":576381970077,"operatingIncome":-23003569423,"netIncome":-28371286048,"controllingNetIncome":null,"ebitda":null,"fcff":-26614663063,"cfo":-26294748495,"capex":556241669,"totalAssets":563126704837,"totalLiabilities":322191006326,"totalEquity":240935698511,"cash":142973665144,"totalDebt":16827183131}],"quarterly":[{"stockCode":"002780","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":157291229991,"operatingIncome":2264629178,"netIncome":4087443753,"prevYearRevenue":166016414136,"prevYearOperatingIncome":-3285718994,"prevYearNetIncome":-2567605842,"source":"11014","updatedAt":"2026-08-26T22:26:49.847Z"},{"stockCode":"002780","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":186960916523,"operatingIncome":-26694714488,"netIncome":-26817161606,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:49.851Z"},{"stockCode":"002780","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":183603826584,"operatingIncome":11098394286,"netIncome":9471971674,"prevYearRevenue":95363849971,"prevYearOperatingIncome":1186101510,"prevYearNetIncome":3400672309,"source":"11013","updatedAt":"2026-08-26T22:26:49.275Z"},{"stockCode":"002780","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":220255855069,"operatingIncome":506610492,"netIncome":697696493,"prevYearRevenue":136765973592,"prevYearOperatingIncome":240414377,"prevYearNetIncome":-9042240504,"source":"11012","updatedAt":"2026-08-26T22:26:49.576Z"}]}