{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002800","name":"신신제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":4400,"marketCap":66750200000,"sharesOutstanding":15170500,"asOf":"2026-09-26T15:09:35.256Z"},"valuation":{"fiscalYear":2025,"per":7.18,"perTtm":4.98,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":0.59,"evEbitda":4.58,"ev":64082846923,"fcff":8514322687,"fcffYield":0.1329,"roe":0.1321,"revenueGrowth":{"y1":0.0695,"y3":0.0737,"y5":0.1113},"operatingIncomeGrowth":{"y1":0.566,"y3":0.2575,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.380Z"},"price":{"high52w":6630,"low52w":4015,"fromHigh":-0.3363,"returns":[{"label":"1개월","value":-0.0414},{"label":"3개월","value":0.0732},{"label":"6개월","value":-0.2143},{"label":"1년","value":-0.2171},{"label":"3년","value":-0.2971},{"label":"5년","value":-0.4507}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":1.4,"payoutPct":13.1},{"fiscalYear":2024,"dps":60,"yieldPct":1.1,"payoutPct":18.6},{"fiscalYear":2023,"dps":60,"yieldPct":1,"payoutPct":19.4},{"fiscalYear":2022,"dps":50,"yieldPct":0.9,"payoutPct":17.2},{"fiscalYear":2019,"dps":28,"yieldPct":0.4,"payoutPct":19.9},{"fiscalYear":2018,"dps":33,"yieldPct":0.5,"payoutPct":17.3},{"fiscalYear":2017,"dps":33,"yieldPct":0.5,"payoutPct":14.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":63719957425,"operatingIncome":3036077702,"netIncome":2809312074,"controllingNetIncome":2895947395,"ebitda":null,"fcff":-24463169947,"cfo":774240929,"capex":25593099965,"totalAssets":107919651219,"totalLiabilities":53265008220,"totalEquity":54654642999,"cash":1893819917,"totalDebt":28585994842},{"fiscalYear":2019,"statement":"연결","revenue":67854562425,"operatingIncome":2328969222,"netIncome":2023675485,"controllingNetIncome":2137540314,"ebitda":null,"fcff":-23825742055,"cfo":-4505635097,"capex":20504553670,"totalAssets":129237818369,"totalLiabilities":72866958097,"totalEquity":56370860272,"cash":1129921893,"totalDebt":53495916825},{"fiscalYear":2020,"statement":"연결","revenue":67128841180,"operatingIncome":-4169591506,"netIncome":201286429,"controllingNetIncome":362658596,"ebitda":-980862802,"fcff":-9344101986,"cfo":1865186383,"capex":12153361148,"totalAssets":118134053984,"totalLiabilities":62086288020,"totalEquity":56047765964,"cash":2504096966,"totalDebt":44978076518},{"fiscalYear":2021,"statement":"연결","revenue":74007577820,"operatingIncome":-1342541851,"netIncome":-1449449717,"controllingNetIncome":-1475917151,"ebitda":2073198929,"fcff":-1919172901,"cfo":23183510,"capex":2682222833,"totalAssets":114307218425,"totalLiabilities":59506993899,"totalEquity":54800224526,"cash":799332238,"totalDebt":45985882424},{"fiscalYear":2022,"statement":"연결","revenue":91925822969,"operatingIncome":5426211394,"netIncome":4355233565,"controllingNetIncome":4414549742,"ebitda":8756469582,"fcff":5515107621,"cfo":5460523753,"capex":1041778074,"totalAssets":121213081078,"totalLiabilities":61681895462,"totalEquity":59531185616,"cash":2240062936,"totalDebt":43287544064},{"fiscalYear":2023,"statement":"연결","revenue":102585576212,"operatingIncome":6003846310,"netIncome":4646161084,"controllingNetIncome":4679929247,"ebitda":9542437207,"fcff":452728378,"cfo":3929887959,"capex":5027238344,"totalAssets":124409301998,"totalLiabilities":62318878216,"totalEquity":62090423782,"cash":346455689,"totalDebt":9843080000},{"fiscalYear":2024,"statement":"연결","revenue":106387869012,"operatingIncome":6890119518,"netIncome":4811443128,"controllingNetIncome":4888497575,"ebitda":11099091924,"fcff":6259768558,"cfo":5943373107,"capex":1514520529,"totalAssets":129484086140,"totalLiabilities":63915345101,"totalEquity":65568741039,"cash":539852608,"totalDebt":3821640000},{"fiscalYear":2025,"statement":"연결","revenue":113778253746,"operatingIncome":10790159371,"netIncome":9282489579,"controllingNetIncome":9292008455,"ebitda":13978264811,"fcff":8514322687,"cfo":8583509772,"capex":1612257571,"totalAssets":137497263987,"totalLiabilities":62977141426,"totalEquity":74520122561,"cash":3876423077,"totalDebt":1209070000}],"quarterly":[{"stockCode":"002800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30114976541,"operatingIncome":3958685388,"netIncome":3402427063,"prevYearRevenue":26957247760,"prevYearOperatingIncome":1869824737,"prevYearNetIncome":1048211926,"source":"11014","updatedAt":"2026-08-26T22:29:30.495Z"},{"stockCode":"002800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28756501917,"operatingIncome":3336623272,"netIncome":3493053278,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:30.500Z"},{"stockCode":"002800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30180379025,"operatingIncome":3178166891,"netIncome":2860804713,"prevYearRevenue":25309929048,"prevYearOperatingIncome":1273197114,"prevYearNetIncome":994449403,"source":"11013","updatedAt":"2026-08-26T22:29:29.978Z"},{"stockCode":"002800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33999386646,"operatingIncome":4064750583,"netIncome":3648227141,"prevYearRevenue":29596846240,"prevYearOperatingIncome":2221653597,"prevYearNetIncome":1392559835,"source":"11012","updatedAt":"2026-08-26T22:29:30.212Z"}]}