{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002870","name":"신풍","market":"KOSPI","sector":"기타 전문 도매업","lastPrice":1228,"marketCap":42929283600,"sharesOutstanding":34958700,"asOf":"2026-09-26T15:09:35.257Z"},"valuation":{"fiscalYear":2025,"per":21.45,"perTtm":4.95,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":1.77,"evEbitda":null,"ev":34791806768,"fcff":2379277328,"fcffYield":0.0684,"roe":0.0275,"revenueGrowth":{"y1":0.0636,"y3":0.0886,"y5":-0.0643},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.484Z"},"price":{"high52w":1337,"low52w":726,"fromHigh":-0.0815,"returns":[{"label":"1개월","value":0.2417},{"label":"3개월","value":0.6915},{"label":"6개월","value":0.038},{"label":"1년","value":0.1402},{"label":"3년","value":0.3813},{"label":"5년","value":-0.5286}]},"dividends":[{"fiscalYear":2023,"dps":20,"yieldPct":2.4,"payoutPct":-8.5},{"fiscalYear":2022,"dps":50,"yieldPct":3.9,"payoutPct":-18.4},{"fiscalYear":2021,"dps":60,"yieldPct":2.7,"payoutPct":-16.6},{"fiscalYear":2020,"dps":50,"yieldPct":1.2,"payoutPct":4.2},{"fiscalYear":2019,"dps":60,"yieldPct":4,"payoutPct":8.5},{"fiscalYear":2018,"dps":80,"yieldPct":5.8,"payoutPct":25.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":154107822162,"operatingIncome":12159066471,"netIncome":8661346452,"controllingNetIncome":8733920073,"ebitda":null,"fcff":13627354988,"cfo":13997698260,"capex":707036143,"totalAssets":167283570852,"totalLiabilities":115054715465,"totalEquity":52228855387,"cash":21076490186,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":156878424610,"operatingIncome":11352980985,"netIncome":19541025649,"controllingNetIncome":19632115933,"ebitda":38081508119,"fcff":17599192282,"cfo":17508723854,"capex":71733263,"totalAssets":185645915217,"totalLiabilities":116748064314,"totalEquity":68897850903,"cash":29356408758,"totalDebt":5367447882},{"fiscalYear":2020,"statement":"연결","revenue":33771091309,"operatingIncome":-10378451993,"netIncome":32922701545,"controllingNetIncome":32956104645,"ebitda":-5735743424,"fcff":-12065896686,"cfo":-12071936931,"capex":138828273,"totalAssets":107754752018,"totalLiabilities":7342669960,"totalEquity":100412082058,"cash":9981991996,"totalDebt":2496081516},{"fiscalYear":2021,"statement":"연결","revenue":25902411942,"operatingIncome":-3965236682,"netIncome":-10029697338,"controllingNetIncome":-10029697338,"ebitda":-3896544912,"fcff":-4950291483,"cfo":-5048374994,"capex":40710007,"totalAssets":93873256481,"totalLiabilities":4491677805,"totalEquity":89381578676,"cash":13027818623,"totalDebt":1539850506},{"fiscalYear":2022,"statement":"연결","revenue":18781761719,"operatingIncome":-4202051316,"netIncome":-7535495421,"controllingNetIncome":-7535495421,"ebitda":null,"fcff":-3986566065,"cfo":-3920434414,"capex":118912755,"totalAssets":112417896625,"totalLiabilities":30070255666,"totalEquity":82347640959,"cash":9529042221,"totalDebt":19727582678},{"fiscalYear":2023,"statement":"연결","revenue":26895721826,"operatingIncome":-3999446133,"netIncome":-9206169945,"controllingNetIncome":-6497589479,"ebitda":3894843624,"fcff":-18219509239,"cfo":-17531134231,"capex":861574146,"totalAssets":104190908681,"totalLiabilities":32548430681,"totalEquity":71642478000,"cash":5369566420,"totalDebt":954334227},{"fiscalYear":2024,"statement":"연결","revenue":22778451624,"operatingIncome":-4365691306,"netIncome":308958199,"controllingNetIncome":308958199,"ebitda":-3813970840,"fcff":2021129821,"cfo":2971721766,"capex":1063354997,"totalAssets":75317579119,"totalLiabilities":3600933052,"totalEquity":71716646067,"cash":6652880976,"totalDebt":1177339018},{"fiscalYear":2025,"statement":"연결","revenue":24228056503,"operatingIncome":-2293337379,"netIncome":2001172609,"controllingNetIncome":2001172609,"ebitda":-2042242965,"fcff":2379277328,"cfo":2657022649,"capex":357593831,"totalAssets":76489326217,"totalLiabilities":2838866844,"totalEquity":73650459373,"cash":8654755984,"totalDebt":517279152}],"quarterly":[{"stockCode":"002870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6323455341,"operatingIncome":-366060275,"netIncome":957887945,"prevYearRevenue":6151521594,"prevYearOperatingIncome":-1011987351,"prevYearNetIncome":-328939167,"source":"11014","updatedAt":"2026-08-26T22:32:35.581Z"},{"stockCode":"002870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5706129186,"operatingIncome":-579240144,"netIncome":-12989724,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:35.584Z"},{"stockCode":"002870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6025425135,"operatingIncome":-564447054,"netIncome":845276699,"prevYearRevenue":5785436328,"prevYearOperatingIncome":-881996040,"prevYearNetIncome":701212800,"source":"11013","updatedAt":"2026-08-26T22:32:35.072Z"},{"stockCode":"002870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6811537438,"operatingIncome":-613223667,"netIncome":6886960718,"prevYearRevenue":6413035648,"prevYearOperatingIncome":-466040920,"prevYearNetIncome":355061588,"source":"11012","updatedAt":"2026-08-26T22:32:35.307Z"}]}