{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002880","name":"디와이에이","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":3445,"marketCap":32227282555,"sharesOutstanding":9354799,"asOf":"2026-09-26T15:09:35.257Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.46,"ttmPeriod":"25Q3~26Q2","pbr":0.69,"psr":0.05,"evEbitda":null,"ev":23440440928,"fcff":52432116484,"fcffYield":2.2368,"roe":-0.014,"revenueGrowth":{"y1":0.1212,"y3":-0.233,"y5":-0.1546},"operatingIncomeGrowth":{"y1":-0.1938,"y3":null,"y5":-0.0853},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.451Z"},"price":{"high52w":6684.861,"low52w":3337.749,"fromHigh":-0.4847,"returns":[{"label":"1개월","value":-0.0227},{"label":"3개월","value":-0.2567},{"label":"6개월","value":-0.2053},{"label":"1년","value":-0.3758},{"label":"3년","value":-0.1625},{"label":"5년","value":-0.8575}]},"dividends":[{"fiscalYear":2017,"dps":20,"yieldPct":1.88,"payoutPct":136.35}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1110212701648,"operatingIncome":6690126655,"netIncome":-40274933660,"controllingNetIncome":-28596850413,"ebitda":64038734087,"fcff":-2077485012,"cfo":27493108102,"capex":42499041546,"totalAssets":889580574027,"totalLiabilities":719243797924,"totalEquity":170336776103,"cash":42019498042,"totalDebt":241972865425},{"fiscalYear":2019,"statement":"연결","revenue":1284997078242,"operatingIncome":31291169626,"netIncome":17887239130,"controllingNetIncome":null,"ebitda":null,"fcff":17109970378,"cfo":40971331671,"capex":40510011892,"totalAssets":1117314245928,"totalLiabilities":881264978863,"totalEquity":236049267065,"cash":27420462894,"totalDebt":256765207642},{"fiscalYear":2020,"statement":"연결","revenue":1466904247750,"operatingIncome":47164956738,"netIncome":21559438854,"controllingNetIncome":null,"ebitda":71550953637,"fcff":59969972874,"cfo":92423255460,"capex":42465782043,"totalAssets":1166526680240,"totalLiabilities":927237547230,"totalEquity":239289133010,"cash":108944837040,"totalDebt":255793730857},{"fiscalYear":2021,"statement":"연결","revenue":1655785868294,"operatingIncome":42271370549,"netIncome":-2852371609,"controllingNetIncome":-15036669095,"ebitda":59875554735,"fcff":-57631587687,"cfo":-22033419709,"capex":44844902597,"totalAssets":1320996326519,"totalLiabilities":1131295315219,"totalEquity":189701011300,"cash":97242534316,"totalDebt":361639764911},{"fiscalYear":2022,"statement":"연결","revenue":1403967295300,"operatingIncome":-32020704813,"netIncome":-93776538801,"controllingNetIncome":-56507515673,"ebitda":null,"fcff":-17603313810,"cfo":-4047921558,"capex":30081425549,"totalAssets":1375206765319,"totalLiabilities":1136743952904,"totalEquity":238462812415,"cash":101637001045,"totalDebt":403369080400},{"fiscalYear":2023,"statement":"연결","revenue":566931442867,"operatingIncome":36096187586,"netIncome":-195250149119,"controllingNetIncome":-102729302139,"ebitda":543091522250,"fcff":-31763726351,"cfo":-26734267956,"capex":24756353928,"totalAssets":336026490235,"totalLiabilities":299228350342,"totalEquity":36798139893,"cash":13614439328,"totalDebt":59887053810},{"fiscalYear":2024,"statement":"연결","revenue":564915822828,"operatingIncome":37469149998,"netIncome":4844819495,"controllingNetIncome":5182150999,"ebitda":null,"fcff":944349848,"cfo":4026453403,"capex":7816633466,"totalAssets":334711356299,"totalLiabilities":290605495297,"totalEquity":44105861002,"cash":480965162,"totalDebt":109507851693},{"fiscalYear":2025,"statement":"연결","revenue":633397608367,"operatingIncome":30205846731,"netIncome":-651589067,"controllingNetIncome":-634772914,"ebitda":null,"fcff":52432116484,"cfo":80032173813,"capex":34319146730,"totalAssets":392858411638,"totalLiabilities":346347272554,"totalEquity":46511139084,"cash":13170550746,"totalDebt":4383709119}],"quarterly":[{"stockCode":"002880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":159276444091,"operatingIncome":5977650211,"netIncome":4720977028,"prevYearRevenue":130003976636,"prevYearOperatingIncome":8453426960,"prevYearNetIncome":3331237554,"source":"11014","updatedAt":"2026-08-26T22:32:32.422Z"},{"stockCode":"002880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":173781251967,"operatingIncome":3154463467,"netIncome":-9604476609,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:32.424Z"},{"stockCode":"002880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":189277522855,"operatingIncome":7288600471,"netIncome":3531766853,"prevYearRevenue":147391469430,"prevYearOperatingIncome":10796293700,"prevYearNetIncome":1525333501,"source":"11013","updatedAt":"2026-08-26T22:32:31.905Z"},{"stockCode":"002880","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":252999996254,"operatingIncome":13495638433,"netIncome":14468219968,"prevYearRevenue":152948442879,"prevYearOperatingIncome":10277439353,"prevYearNetIncome":2706577013,"source":"11012","updatedAt":"2026-08-26T22:32:32.146Z"}]}