{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/002900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"002900","name":"TYM","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":6690,"marketCap":276966000000,"sharesOutstanding":41400000,"asOf":"2026-09-26T15:09:35.257Z"},"valuation":{"fiscalYear":2025,"per":6.9,"perTtm":3.74,"ttmPeriod":"25Q3~26Q2","pbr":0.66,"psr":0.3,"evEbitda":2.39,"ev":195604041841,"fcff":116080438806,"fcffYield":0.5934,"roe":0.0966,"revenueGrowth":{"y1":0.1782,"y3":-0.0729,"y5":0.0543},"operatingIncomeGrowth":{"y1":2.9851,"y3":-0.1932,"y5":0.1711},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.550Z"},"price":{"high52w":9140,"low52w":5470,"fromHigh":-0.2681,"returns":[{"label":"1개월","value":-0.036},{"label":"3개월","value":0.1574},{"label":"6개월","value":-0.0205},{"label":"1년","value":0.2032},{"label":"3년","value":0.1655},{"label":"5년","value":-0.4343}]},"dividends":[{"fiscalYear":2025,"dps":290,"yieldPct":4,"payoutPct":28.8},{"fiscalYear":2024,"dps":110,"yieldPct":2,"payoutPct":25.5},{"fiscalYear":2023,"dps":160,"yieldPct":2.8,"payoutPct":11.4},{"fiscalYear":2022,"dps":60,"yieldPct":2.1,"payoutPct":8.9},{"fiscalYear":2021,"dps":20,"yieldPct":1.1,"payoutPct":10.9},{"fiscalYear":2018,"dps":10,"yieldPct":0.5,"payoutPct":-2.2},{"fiscalYear":2017,"dps":15,"yieldPct":0.9,"payoutPct":-4.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":589909834879,"operatingIncome":-5442448167,"netIncome":-22760683610,"controllingNetIncome":-7481029655,"ebitda":null,"fcff":12736042635,"cfo":20694723770,"capex":14448095861,"totalAssets":581549456923,"totalLiabilities":477285909206,"totalEquity":104263547717,"cash":22214031655,"totalDebt":196932345547},{"fiscalYear":2019,"statement":"연결","revenue":617355468463,"operatingIncome":13702069676,"netIncome":5224426435,"controllingNetIncome":4501727991,"ebitda":15762167919,"fcff":8158899565,"cfo":16274904922,"capex":14506422619,"totalAssets":628615584124,"totalLiabilities":481506603760,"totalEquity":147108980364,"cash":50686216893,"totalDebt":216972253852},{"fiscalYear":2020,"statement":"연결","revenue":713300783396,"operatingIncome":29086927861,"netIncome":6416878425,"controllingNetIncome":3534848121,"ebitda":30324024287,"fcff":43609319627,"cfo":55636850625,"capex":17687478750,"totalAssets":656859440050,"totalLiabilities":486125601885,"totalEquity":170733838165,"cash":77392587310,"totalDebt":194220853287},{"fiscalYear":2021,"statement":"연결","revenue":841455916467,"operatingIncome":35264240176,"netIncome":39502410981,"controllingNetIncome":26871827174,"ebitda":36557200066,"fcff":-3657248873,"cfo":36552742168,"capex":44138510422,"totalAssets":707428247565,"totalLiabilities":458227292748,"totalEquity":249200954817,"cash":17050862903,"totalDebt":190622332652},{"fiscalYear":2022,"statement":"연결","revenue":1166138766862,"operatingIncome":122015643800,"netIncome":98186110279,"controllingNetIncome":98186110279,"ebitda":135329498358,"fcff":4331456078,"cfo":20674187046,"capex":20638821134,"totalAssets":782128426554,"totalLiabilities":447666197323,"totalEquity":334462229231,"cash":20073015622,"totalDebt":204938876560},{"fiscalYear":2023,"statement":"연결","revenue":836475030282,"operatingIncome":76461605327,"netIncome":60426831559,"controllingNetIncome":61061923809,"ebitda":91330672066,"fcff":-12117618037,"cfo":15065238926,"capex":33848280367,"totalAssets":849110905422,"totalLiabilities":466443819251,"totalEquity":382667086171,"cash":41493781335,"totalDebt":20633715178},{"fiscalYear":2024,"statement":"연결","revenue":788790147164,"operatingIncome":16080371733,"netIncome":18209004495,"controllingNetIncome":18209004495,"ebitda":18269443719,"fcff":62724799625,"cfo":89774181658,"capex":33647975746,"totalAssets":836567835684,"totalLiabilities":429733832221,"totalEquity":406834003463,"cash":56346686295,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":929360802636,"operatingIncome":64082478673,"netIncome":40119181949,"controllingNetIncome":40119181949,"ebitda":82011351488,"fcff":116080438806,"cfo":131270026023,"capex":21265346498,"totalAssets":852366217524,"totalLiabilities":430964532731,"totalEquity":421401684793,"cash":81361958159,"totalDebt":null}],"quarterly":[{"stockCode":"002900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":224173720215,"operatingIncome":15927857602,"netIncome":11214935238,"prevYearRevenue":188438470587,"prevYearOperatingIncome":-162331600,"prevYearNetIncome":-12424659914,"source":"11014","updatedAt":"2026-08-26T22:23:03.591Z"},{"stockCode":"002900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":216869036574,"operatingIncome":8779149322,"netIncome":6017807802,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:03.595Z"},{"stockCode":"002900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":289678142744,"operatingIncome":35042321451,"netIncome":30271449229,"prevYearRevenue":225746383255,"prevYearOperatingIncome":15139863060,"prevYearNetIncome":10326484684,"source":"11013","updatedAt":"2026-08-26T22:23:03.064Z"},{"stockCode":"002900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":262526157409,"operatingIncome":27598651919,"netIncome":26475872199,"prevYearRevenue":262571662592,"prevYearOperatingIncome":24235608689,"prevYearNetIncome":12559954225,"source":"11012","updatedAt":"2026-08-26T22:23:03.317Z"}]}