{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003060","name":"에이프로젠바이오로직스","market":"KOSPI","sector":"의약품 제조업","lastPrice":1601,"marketCap":26034186003,"sharesOutstanding":16261203,"asOf":"2026-09-26T15:09:35.258Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.13,"psr":0.36,"evEbitda":null,"ev":41641650309,"fcff":-44167211998,"fcffYield":-1.0606,"roe":-0.5811,"revenueGrowth":{"y1":0.0868,"y3":0.0395,"y5":0.0655},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.416Z"},"price":{"high52w":8928.765,"low52w":1599,"fromHigh":-0.8207,"returns":[{"label":"1개월","value":-0.1489},{"label":"3개월","value":-0.1705},{"label":"6개월","value":-0.6214},{"label":"1년","value":-0.8125},{"label":"3년","value":-0.9656},{"label":"5년","value":-0.9882}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":45395389395,"operatingIncome":-825584835,"netIncome":-1215412543,"controllingNetIncome":-1215412543,"ebitda":2395365319,"fcff":102885689,"cfo":1331380774,"capex":2244313351,"totalAssets":217062047762,"totalLiabilities":66551162055,"totalEquity":150510885707,"cash":21630494611,"totalDebt":3387428856},{"fiscalYear":2019,"statement":"연결","revenue":50903820545,"operatingIncome":-1960392122,"netIncome":-3466524116,"controllingNetIncome":-8314651681,"ebitda":null,"fcff":-1161183010,"cfo":713734017,"capex":2421047506,"totalAssets":365282978145,"totalLiabilities":17646006977,"totalEquity":347636971168,"cash":30296954820,"totalDebt":3167266982},{"fiscalYear":2020,"statement":"연결","revenue":53319976202,"operatingIncome":-2605967402,"netIncome":18917569957,"controllingNetIncome":11252869562,"ebitda":-942688729,"fcff":6758040180,"cfo":8088157752,"capex":1421490478,"totalAssets":615309133785,"totalLiabilities":16952930069,"totalEquity":598356203716,"cash":64795654999,"totalDebt":2469656705},{"fiscalYear":2021,"statement":"연결","revenue":56481701589,"operatingIncome":-3799173381,"netIncome":9151011432,"controllingNetIncome":8102570378,"ebitda":-1140799854,"fcff":-7585342915,"cfo":-6226540188,"capex":1442128196,"totalAssets":614621102537,"totalLiabilities":17440224078,"totalEquity":597180878459,"cash":35074089807,"totalDebt":2089335966},{"fiscalYear":2022,"statement":"연결","revenue":65190359336,"operatingIncome":-5430302001,"netIncome":5583620099,"controllingNetIncome":7837167054,"ebitda":null,"fcff":24204011156,"cfo":25728188308,"capex":1545198778,"totalAssets":676103351219,"totalLiabilities":173729691936,"totalEquity":502373659283,"cash":23608843158,"totalDebt":134263396654},{"fiscalYear":2023,"statement":"연결","revenue":87363627712,"operatingIncome":-57477960970,"netIncome":-115330071228,"controllingNetIncome":-118269720516,"ebitda":-23320379118,"fcff":-61928934833,"cfo":-33650775383,"capex":28395972957,"totalAssets":589396664797,"totalLiabilities":220705187059,"totalEquity":368691477738,"cash":10053360168,"totalDebt":32000000000},{"fiscalYear":2024,"statement":"연결","revenue":67378141310,"operatingIncome":-52823131512,"netIncome":-104979607721,"controllingNetIncome":-104978891930,"ebitda":-39509305148,"fcff":-44721745910,"cfo":-30996492833,"capex":15451776757,"totalAssets":590984471828,"totalLiabilities":212293831663,"totalEquity":378690640165,"cash":12306168948,"totalDebt":114898238020},{"fiscalYear":2025,"statement":"연결","revenue":73226140158,"operatingIncome":-60354664385,"netIncome":-168296872201,"controllingNetIncome":-170330530390,"ebitda":-52021606262,"fcff":-44167211998,"cfo":-38232646549,"capex":9779603411,"totalAssets":586992600346,"totalLiabilities":309425651987,"totalEquity":277566948359,"cash":24392535694,"totalDebt":40000000000}],"quarterly":[{"stockCode":"003060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21118193903,"operatingIncome":-10675216917,"netIncome":-24521663361,"prevYearRevenue":14531179157,"prevYearOperatingIncome":-13131981560,"prevYearNetIncome":-15489376696,"source":"11014","updatedAt":"2026-08-26T22:32:59.174Z"},{"stockCode":"003060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20363806025,"operatingIncome":-15990187548,"netIncome":-33832174123,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:59.177Z"},{"stockCode":"003060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21620118244,"operatingIncome":-13615433832,"netIncome":-4570068283,"prevYearRevenue":16847905416,"prevYearOperatingIncome":-15737831227,"prevYearNetIncome":-43055205529,"source":"11013","updatedAt":"2026-08-26T22:32:58.635Z"},{"stockCode":"003060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23078438870,"operatingIncome":-17459164920,"netIncome":-9668448313,"prevYearRevenue":14896234814,"prevYearOperatingIncome":-17951428693,"prevYearNetIncome":-66887829188,"source":"11012","updatedAt":"2026-08-26T22:32:58.914Z"}]}