{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003070","name":"코오롱글로벌","market":"KOSPI","sector":"토목 건설업","lastPrice":9210,"marketCap":234154662390,"sharesOutstanding":25423959,"asOf":"2026-09-26T15:09:35.259Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.09,"evEbitda":5.09,"ev":193250216947,"fcff":65650705326,"fcffYield":0.3397,"roe":-0.2922,"revenueGrowth":{"y1":-0.0781,"y3":0.0104,"y5":-0.0733},"operatingIncomeGrowth":{"y1":null,"y3":-0.7202,"y5":-0.5395},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.452Z"},"price":{"high52w":12450,"low52w":8150,"fromHigh":-0.2602,"returns":[{"label":"1개월","value":-0.0697},{"label":"3개월","value":0.055},{"label":"6개월","value":-0.1472},{"label":"1년","value":0.0314},{"label":"3년","value":-0.2012},{"label":"5년","value":-0.697}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":3.82,"payoutPct":-5.1},{"fiscalYear":2024,"dps":400,"yieldPct":4.39,"payoutPct":31.05},{"fiscalYear":2023,"dps":400,"yieldPct":3.39,"payoutPct":null},{"fiscalYear":2022,"dps":400,"yieldPct":2.05,"payoutPct":7.16},{"fiscalYear":2021,"dps":500,"yieldPct":2.24,"payoutPct":9.18},{"fiscalYear":2020,"dps":400,"yieldPct":2.13,"payoutPct":12.33},{"fiscalYear":2019,"dps":350,"yieldPct":3.55,"payoutPct":24.7},{"fiscalYear":2018,"dps":100,"yieldPct":1.41,"payoutPct":15.64}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3358253405224,"operatingIncome":76764013371,"netIncome":14451159656,"controllingNetIncome":16314019098,"ebitda":96222907212,"fcff":-10508995615,"cfo":9024737988,"capex":41422378665,"totalAssets":2033409112155,"totalLiabilities":1586677731137,"totalEquity":446731381018,"cash":82722733620,"totalDebt":134992081364},{"fiscalYear":2019,"statement":"연결","revenue":3484145937699,"operatingIncome":125551953688,"netIncome":33589059878,"controllingNetIncome":36000925805,"ebitda":182438086435,"fcff":152294241271,"cfo":148211908960,"capex":19499801963,"totalAssets":2205364574512,"totalLiabilities":1750352151584,"totalEquity":455012422928,"cash":99468746182,"totalDebt":166147757232},{"fiscalYear":2020,"statement":"연결","revenue":3928224323173,"operatingIncome":176349970997,"netIncome":80492183073,"controllingNetIncome":82634420245,"ebitda":234179674342,"fcff":296286038258,"cfo":301633105436,"capex":17663194154,"totalAssets":2469880906724,"totalLiabilities":1983579090613,"totalEquity":486301816111,"cash":118747167827,"totalDebt":91857945418},{"fiscalYear":2021,"statement":"연결","revenue":4749508021023,"operatingIncome":241515934058,"netIncome":136960474296,"controllingNetIncome":138738175750,"ebitda":307745430558,"fcff":194650959629,"cfo":199351271771,"capex":18609338347,"totalAssets":2575745971605,"totalLiabilities":1962370838378,"totalEquity":613375133227,"cash":133801022070,"totalDebt":210471293632},{"fiscalYear":2022,"statement":"연결","revenue":2602076874673,"operatingIncome":166687315258,"netIncome":142130138551,"controllingNetIncome":145535960384,"ebitda":232584718073,"fcff":220606427921,"cfo":243898466298,"capex":41172495524,"totalAssets":2834147586184,"totalLiabilities":2270737072633,"totalEquity":563410513551,"cash":171070034265,"totalDebt":196311672182},{"fiscalYear":2023,"statement":"연결","revenue":2663480259991,"operatingIncome":12788879964,"netIncome":-117145427,"controllingNetIncome":283685783,"ebitda":43879177845,"fcff":-131899690518,"cfo":-148359685900,"capex":17516867581,"totalAssets":2571300487925,"totalLiabilities":2017469542758,"totalEquity":553830945167,"cash":255298304014,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2911960747188,"operatingIncome":-56668787248,"netIncome":22516469837,"controllingNetIncome":24098166328,"ebitda":-21498638027,"fcff":-224928786831,"cfo":-213267047443,"capex":64419535817,"totalAssets":2719945901907,"totalLiabilities":2123999589045,"totalEquity":595946312862,"cash":278647418271,"totalDebt":658231265647},{"fiscalYear":2025,"statement":"연결","revenue":2684430963154,"operatingIncome":3650749780,"netIncome":-200362805739,"controllingNetIncome":-191179996023,"ebitda":37968764281,"fcff":65650705326,"cfo":72356277140,"capex":56905878499,"totalAssets":2958310102203,"totalLiabilities":2273914566054,"totalEquity":684395536149,"cash":272476117883,"totalDebt":231571672440}],"quarterly":[{"stockCode":"003070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":607361815447,"operatingIncome":27715079562,"netIncome":12871315482,"prevYearRevenue":705137849990,"prevYearOperatingIncome":-22473516536,"prevYearNetIncome":-54745863579,"source":"11014","updatedAt":"2026-08-26T22:23:32.678Z"},{"stockCode":"003070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":698613028037,"operatingIncome":-52735133533,"netIncome":-156102113702,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:32.681Z"},{"stockCode":"003070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":631208591918,"operatingIncome":22012196302,"netIncome":10892102035,"prevYearRevenue":644014944190,"prevYearOperatingIncome":9597837648,"prevYearNetIncome":-36873716216,"source":"11013","updatedAt":"2026-08-26T22:23:32.167Z"},{"stockCode":"003070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":750494505249,"operatingIncome":52208362990,"netIncome":32238057511,"prevYearRevenue":734423325480,"prevYearOperatingIncome":19085295771,"prevYearNetIncome":-20258291303,"source":"11012","updatedAt":"2026-08-26T22:23:32.427Z"}]}