{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003080","name":"SB성보","market":"KOSPI","sector":"비료, 농약 및 살균, 살충제 제조업","lastPrice":2210,"marketCap":44244200000,"sharesOutstanding":20020000,"asOf":"2026-09-26T15:09:35.259Z"},"valuation":{"fiscalYear":2025,"per":1.28,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.69,"evEbitda":null,"ev":74427248078,"fcff":-8409716713,"fcffYield":-0.113,"roe":0.2466,"revenueGrowth":{"y1":0.0751,"y3":-0.0104,"y5":0.0446},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.486Z"},"price":{"high52w":2950,"low52w":2045,"fromHigh":-0.2508,"returns":[{"label":"1개월","value":-0.0067},{"label":"3개월","value":0.0676},{"label":"6개월","value":-0.1549},{"label":"1년","value":-0.2218},{"label":"3년","value":-0.2149},{"label":"5년","value":-0.4818}]},"dividends":[{"fiscalYear":2025,"dps":205,"yieldPct":7.1,"payoutPct":11.7},{"fiscalYear":2024,"dps":135,"yieldPct":5.2,"payoutPct":null},{"fiscalYear":2023,"dps":135,"yieldPct":4.5,"payoutPct":48.3},{"fiscalYear":2022,"dps":135,"yieldPct":4.1,"payoutPct":66.1},{"fiscalYear":2021,"dps":120,"yieldPct":3,"payoutPct":173.4},{"fiscalYear":2020,"dps":135,"yieldPct":3,"payoutPct":-43.8},{"fiscalYear":2019,"dps":135,"yieldPct":3,"payoutPct":-93.38},{"fiscalYear":2018,"dps":210,"yieldPct":3.4,"payoutPct":67.92}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":49517680999,"operatingIncome":293192887,"netIncome":6134917258,"controllingNetIncome":null,"ebitda":4423638205,"fcff":7823429962,"cfo":8218157941,"capex":394727979,"totalAssets":183365494799,"totalLiabilities":29677031789,"totalEquity":153688463010,"cash":30874478105,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":41863997583,"operatingIncome":-4353008993,"netIncome":-2868490567,"controllingNetIncome":null,"ebitda":-1742586551,"fcff":-6607826143,"cfo":-3699046995,"capex":2924858861,"totalAssets":172441359723,"totalLiabilities":25812627236,"totalEquity":146628732487,"cash":22696231741,"totalDebt":860913199},{"fiscalYear":2020,"statement":"연결","revenue":51733628517,"operatingIncome":-3712416585,"netIncome":-6003951813,"controllingNetIncome":-5992041538,"ebitda":-586253780,"fcff":-4237500342,"cfo":-402529451,"capex":3855546424,"totalAssets":159209819595,"totalLiabilities":22532878958,"totalEquity":136676940637,"cash":20825481701,"totalDebt":2306468410},{"fiscalYear":2021,"statement":"연결","revenue":57675736223,"operatingIncome":1038402940,"netIncome":1280616310,"controllingNetIncome":1360598948,"ebitda":2457136746,"fcff":10248000227,"cfo":11298206370,"capex":1102322076,"totalAssets":172156874269,"totalLiabilities":36424835178,"totalEquity":135732039091,"cash":20153502004,"totalDebt":3130225279},{"fiscalYear":2022,"statement":"연결","revenue":66379257981,"operatingIncome":1904947045,"netIncome":3936366206,"controllingNetIncome":4014562560,"ebitda":4245512525,"fcff":-4969226026,"cfo":-3657304036,"capex":1463061692,"totalAssets":170785287337,"totalLiabilities":33383212096,"totalEquity":137402075241,"cash":19590166603,"totalDebt":3041579206},{"fiscalYear":2023,"statement":"연결","revenue":62612439874,"operatingIncome":201041362,"netIncome":1163430847,"controllingNetIncome":1277358361,"ebitda":2468001472,"fcff":-5868742483,"cfo":-1779718819,"capex":4169910585,"totalAssets":165627371912,"totalLiabilities":33110290058,"totalEquity":132517081854,"cash":14244650202,"totalDebt":2583992747},{"fiscalYear":2024,"statement":"연결","revenue":59837932666,"operatingIncome":-2930119648,"netIncome":-3644166613,"controllingNetIncome":-3442408935,"ebitda":2431460738,"fcff":-57896615507,"cfo":-3259883412,"capex":55210661317,"totalAssets":216746717512,"totalLiabilities":91444010113,"totalEquity":125302707399,"cash":675667466,"totalDebt":21620469866},{"fiscalYear":2025,"statement":"연결","revenue":64334046194,"operatingIncome":-8143226709,"netIncome":34118990966,"controllingNetIncome":34451884038,"ebitda":null,"fcff":-8409716713,"cfo":-6046397489,"capex":3777796958,"totalAssets":228336893035,"totalLiabilities":75516225757,"totalEquity":152820667278,"cash":7286234636,"totalDebt":37469282714}],"quarterly":[{"stockCode":"003080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6724627577,"operatingIncome":-4789025728,"netIncome":-3862055229,"prevYearRevenue":7184041368,"prevYearOperatingIncome":-3667185440,"prevYearNetIncome":-3153644015,"source":"11014","updatedAt":"2026-08-26T22:31:28.713Z"},{"stockCode":"003080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1742662487,"operatingIncome":-7412490775,"netIncome":-11928823786,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:28.717Z"},{"stockCode":"003080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":44339374727,"operatingIncome":7049723168,"netIncome":4597692786,"prevYearRevenue":44925257171,"prevYearOperatingIncome":7555583191,"prevYearNetIncome":5252845296,"source":"11013","updatedAt":"2026-08-26T22:31:28.187Z"},{"stockCode":"003080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12904650534,"operatingIncome":-3666444071,"netIncome":-2829136085,"prevYearRevenue":10941498959,"prevYearOperatingIncome":-3497293397,"prevYearNetIncome":44657024685,"source":"11012","updatedAt":"2026-08-26T22:31:28.475Z"}]}