{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003530","name":"한화투자증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":4665,"marketCap":1000865370375,"sharesOutstanding":214547775,"asOf":"2026-09-26T15:09:35.263Z"},"valuation":{"fiscalYear":2025,"per":2.77,"perTtm":12.25,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":0.32,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.1914,"revenueGrowth":{"y1":0.2399,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":36.2418,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.419Z"},"price":{"high52w":9560,"low52w":3675,"fromHigh":-0.512,"returns":[{"label":"1개월","value":-0.0281},{"label":"3개월","value":-0.0032},{"label":"6개월","value":-0.3512},{"label":"1년","value":-0.1181},{"label":"3년","value":0.9519},{"label":"5년","value":0.0219}]},"dividends":[{"fiscalYear":2021,"dps":200,"yieldPct":3.2,"payoutPct":30}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":1969010048712,"operatingIncome":31451827275,"netIncome":9298482501,"controllingNetIncome":17044751931,"ebitda":41656126964,"fcff":-933569733232,"cfo":-1102410353871,"capex":13004617860,"totalAssets":13250183608173,"totalLiabilities":11677138582440,"totalEquity":1573045025733,"cash":null,"totalDebt":690328881541},{"fiscalYear":2024,"statement":"연결","revenue":2495792979346,"operatingIncome":3966004857,"netIncome":38890352038,"controllingNetIncome":132160479606,"ebitda":4184807337,"fcff":-737194048619,"cfo":-912258245762,"capex":14197877390,"totalAssets":14018124416878,"totalLiabilities":12311894368683,"totalEquity":1706230048195,"cash":null,"totalDebt":610020306440},{"fiscalYear":2025,"statement":"연결","revenue":3094578000000,"operatingIncome":147701000000,"netIncome":102010000000,"controllingNetIncome":361220000000,"ebitda":148113000000,"fcff":-535767788224,"cfo":-728445000000,"capex":16300000000,"totalAssets":17357936000000,"totalLiabilities":15289727000000,"totalEquity":2068209000000,"cash":null,"totalDebt":519650000000}],"quarterly":[{"stockCode":"003530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":469392000000,"operatingIncome":37656000000,"netIncome":21453000000,"prevYearRevenue":461014000000,"prevYearOperatingIncome":5558000000,"prevYearNetIncome":3391000000,"source":"11014","updatedAt":"2026-08-26T22:20:33.182Z"},{"stockCode":"003530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":898598000000,"operatingIncome":25175000000,"netIncome":14078000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:33.184Z"},{"stockCode":"003530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1659350000000,"operatingIncome":29649000000,"netIncome":19127000000,"prevYearRevenue":836959000000,"prevYearOperatingIncome":47151000000,"prevYearNetIncome":37156000000,"source":"11013","updatedAt":"2026-08-26T22:20:32.592Z"},{"stockCode":"003530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3234649000000,"operatingIncome":55604000000,"netIncome":27026000000,"prevYearRevenue":889628000000,"prevYearOperatingIncome":37718000000,"prevYearNetIncome":29323000000,"source":"11012","updatedAt":"2026-08-26T22:20:32.832Z"}]}