{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003540","name":"대신증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":26500,"marketCap":1263152339000,"sharesOutstanding":47666126,"asOf":"2026-09-26T15:09:35.263Z"},"valuation":{"fiscalYear":2025,"per":6.77,"perTtm":2.88,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.25,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0506,"revenueGrowth":{"y1":0.2369,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":2.6056,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.525Z"},"price":{"high52w":49000,"low52w":23550,"fromHigh":-0.4592,"returns":[{"label":"1개월","value":-0.0112},{"label":"3개월","value":0.0173},{"label":"6개월","value":-0.2999},{"label":"1년","value":0.0134},{"label":"3년","value":0.8201},{"label":"5년","value":0.2802}]},"dividends":[{"fiscalYear":2025,"dps":1200,"yieldPct":3.05,"payoutPct":51},{"fiscalYear":2024,"dps":1200,"yieldPct":6.96,"payoutPct":69},{"fiscalYear":2023,"dps":1200,"yieldPct":6.77,"payoutPct":60},{"fiscalYear":2022,"dps":1200,"yieldPct":8.15,"payoutPct":61},{"fiscalYear":2021,"dps":1400,"yieldPct":6.7,"payoutPct":15},{"fiscalYear":2020,"dps":1200,"yieldPct":8.59,"payoutPct":55},{"fiscalYear":2019,"dps":1000,"yieldPct":8.07,"payoutPct":73},{"fiscalYear":2018,"dps":620,"yieldPct":5.16,"payoutPct":32}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":3854590575000,"operatingIncome":161317426000,"netIncome":135831720000,"controllingNetIncome":133649845000,"ebitda":199936641000,"fcff":-2353862035327,"cfo":-2802682253000,"capex":13018821000,"totalAssets":22643488792000,"totalLiabilities":19622059968000,"totalEquity":3021428824000,"cash":null,"totalDebt":2840591086000},{"fiscalYear":2024,"statement":"연결","revenue":4093862748000,"operatingIncome":83593035000,"netIncome":144182139000,"controllingNetIncome":144817600000,"ebitda":121638861000,"fcff":-3467392081455,"cfo":-3970594099000,"capex":18024045000,"totalAssets":26396108665000,"totalLiabilities":23080719628000,"totalEquity":3315389037000,"cash":null,"totalDebt":3799445786000},{"fiscalYear":2025,"statement":"연결","revenue":5063889973000,"operatingIncome":301402464000,"netIncome":186726503000,"controllingNetIncome":186611961000,"ebitda":352270395000,"fcff":-2811027886037,"cfo":-3223886096000,"capex":31691750000,"totalAssets":39128864373000,"totalLiabilities":35071641416000,"totalEquity":4057222957000,"cash":null,"totalDebt":6087979133000}],"quarterly":[{"stockCode":"003540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":825821482000,"operatingIncome":73644270000,"netIncome":40066976000,"prevYearRevenue":989138196000,"prevYearOperatingIncome":3641725000,"prevYearNetIncome":3202167000,"source":"11014","updatedAt":"2026-08-26T22:20:26.406Z"},{"stockCode":"003540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1791232931000,"operatingIncome":53235156000,"netIncome":-5423864000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:26.408Z"},{"stockCode":"003540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2401389120000,"operatingIncome":102459635000,"netIncome":145487475000,"prevYearRevenue":1124733954000,"prevYearOperatingIncome":38787841000,"prevYearNetIncome":76866923000,"source":"11013","updatedAt":"2026-08-26T22:20:25.884Z"},{"stockCode":"003540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2550413757000,"operatingIncome":359932819000,"netIncome":257807571000,"prevYearRevenue":1322101606000,"prevYearOperatingIncome":135735197000,"prevYearNetIncome":75216468000,"source":"11012","updatedAt":"2026-08-26T22:20:26.160Z"}]}