{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003550","name":"LG","market":"KOSPI","sector":"기타 금융업","lastPrice":116500,"marketCap":17613868466000,"sharesOutstanding":151192004,"asOf":"2026-09-26T15:09:35.264Z"},"valuation":{"fiscalYear":2025,"per":23.89,"perTtm":16.61,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":2.43,"evEbitda":14.68,"ev":16784913466000,"fcff":846927000000,"fcffYield":0.0505,"roe":0.0264,"revenueGrowth":{"y1":0.0107,"y3":0.0031,"y5":0.018},"operatingIncomeGrowth":{"y1":-0.0565,"y3":-0.2226,"y5":-0.1173},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.553Z"},"price":{"high52w":165800,"low52w":71300,"fromHigh":-0.2973,"returns":[{"label":"1개월","value":0.0175},{"label":"3개월","value":0.1815},{"label":"6개월","value":0.309},{"label":"1년","value":0.6025},{"label":"3년","value":0.3902},{"label":"5년","value":0.2173}]},"dividends":[{"fiscalYear":2025,"dps":3100,"yieldPct":3.41,"payoutPct":64.86},{"fiscalYear":2024,"dps":3100,"yieldPct":4.25,"payoutPct":83.2},{"fiscalYear":2023,"dps":3100,"yieldPct":3.57,"payoutPct":38.35},{"fiscalYear":2022,"dps":3000,"yieldPct":3.7,"payoutPct":23.97},{"fiscalYear":2021,"dps":2800,"yieldPct":3.39,"payoutPct":17.5},{"fiscalYear":2020,"dps":2500,"yieldPct":2.96,"payoutPct":29.99},{"fiscalYear":2019,"dps":2200,"yieldPct":2.94,"payoutPct":35.82},{"fiscalYear":2018,"dps":2000,"yieldPct":2.82,"payoutPct":18.87}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":9968190000000,"operatingIncome":1137986000000,"netIncome":943775000000,"controllingNetIncome":944189000000,"ebitda":1447011000000,"fcff":606527000000,"cfo":886292000000,"capex":279765000000,"totalAssets":18123400000000,"totalLiabilities":4815156000000,"totalEquity":13308244000000,"cash":870393000000,"totalDebt":1916515000000},{"fiscalYear":2016,"statement":"연결","revenue":10725374000000,"operatingIncome":1344692000000,"netIncome":1091258000000,"controllingNetIncome":1074795000000,"ebitda":1641541000000,"fcff":578652000000,"cfo":878198000000,"capex":299546000000,"totalAssets":19489442000000,"totalLiabilities":5269358000000,"totalEquity":14220084000000,"cash":1129035000000,"totalDebt":1877570000000},{"fiscalYear":2017,"statement":"연결","revenue":11841058000000,"operatingIncome":2185820000000,"netIncome":2435559000000,"controllingNetIncome":2395905000000,"ebitda":2443240000000,"fcff":669254000000,"cfo":1058441000000,"capex":389187000000,"totalAssets":21647697000000,"totalLiabilities":5468186000000,"totalEquity":16179511000000,"cash":1309949000000,"totalDebt":1392657000000},{"fiscalYear":2018,"statement":"연결","revenue":11944790000000,"operatingIncome":1963803000000,"netIncome":1882897000000,"controllingNetIncome":1863881000000,"ebitda":2139720000000,"fcff":198981000000,"cfo":494943000000,"capex":295962000000,"totalAssets":22835911000000,"totalLiabilities":4671433000000,"totalEquity":18164478000000,"cash":1054293000000,"totalDebt":1519537000000},{"fiscalYear":2019,"statement":"연결","revenue":6575339000000,"operatingIncome":1024098000000,"netIncome":1106755000000,"controllingNetIncome":1079949000000,"ebitda":1200194000000,"fcff":730674000000,"cfo":818667000000,"capex":87993000000,"totalAssets":22434630000000,"totalLiabilities":3413609000000,"totalEquity":19021021000000,"cash":1337102000000,"totalDebt":1141695000000},{"fiscalYear":2020,"statement":"연결","revenue":6632137000000,"operatingIncome":1702238000000,"netIncome":1540658000000,"controllingNetIncome":1465673000000,"ebitda":1876065000000,"fcff":622513000000,"cfo":739096000000,"capex":116583000000,"totalAssets":24282268000000,"totalLiabilities":3420978000000,"totalEquity":20861290000000,"cash":1492690000000,"totalDebt":1252217000000},{"fiscalYear":2021,"statement":"연결","revenue":6859010000000,"operatingIncome":2460104000000,"netIncome":2683974000000,"controllingNetIncome":2565453000000,"ebitda":2635532000000,"fcff":891427000000,"cfo":1019525000000,"capex":128098000000,"totalAssets":25669796000000,"totalLiabilities":3729575000000,"totalEquity":21940221000000,"cash":1132504000000,"totalDebt":796791000000},{"fiscalYear":2022,"statement":"연결","revenue":7185987000000,"operatingIncome":1941380000000,"netIncome":2115750000000,"controllingNetIncome":1979569000000,"ebitda":2119911000000,"fcff":445053000000,"cfo":641024000000,"capex":195971000000,"totalAssets":29633677000000,"totalLiabilities":3399491000000,"totalEquity":26234186000000,"cash":1050726000000,"totalDebt":845488000000},{"fiscalYear":2023,"statement":"연결","revenue":7445336000000,"operatingIncome":1589013000000,"netIncome":1414258000000,"controllingNetIncome":1261219000000,"ebitda":1776879000000,"fcff":742813000000,"cfo":882694000000,"capex":139881000000,"totalAssets":30253085000000,"totalLiabilities":3236596000000,"totalEquity":27016489000000,"cash":778904000000,"totalDebt":584594000000},{"fiscalYear":2024,"statement":"연결","revenue":7175505000000,"operatingIncome":966842000000,"netIncome":790478000000,"controllingNetIncome":574727000000,"ebitda":1160744000000,"fcff":1235241000000,"cfo":1361451000000,"capex":126210000000,"totalAssets":31639273000000,"totalLiabilities":3506640000000,"totalEquity":28132633000000,"cash":1379821000000,"totalDebt":653566000000},{"fiscalYear":2025,"statement":"연결","revenue":7252547000000,"operatingIncome":912174000000,"netIncome":1000121000000,"controllingNetIncome":737248000000,"ebitda":1143365000000,"fcff":846927000000,"cfo":1015114000000,"capex":168187000000,"totalAssets":33982889000000,"totalLiabilities":3648076000000,"totalEquity":30334813000000,"cash":1511450000000,"totalDebt":682495000000}],"quarterly":[{"stockCode":"003550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1996180000000,"operatingIncome":418941000000,"netIncome":373412000000,"prevYearRevenue":1944212000000,"prevYearOperatingIncome":476714000000,"prevYearNetIncome":442895000000,"source":"11014","updatedAt":"2026-08-26T22:18:54.827Z"},{"stockCode":"003550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1522521000000,"operatingIncome":-421698000000,"netIncome":-225936000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:54.830Z"},{"stockCode":"003550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1800623000000,"operatingIncome":413830000000,"netIncome":378965000000,"prevYearRevenue":1936098000000,"prevYearOperatingIncome":638042000000,"prevYearNetIncome":608471000000,"source":"11013","updatedAt":"2026-08-26T22:18:54.334Z"},{"stockCode":"003550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2139622000000,"operatingIncome":532978000000,"netIncome":533838000000,"prevYearRevenue":1797748000000,"prevYearOperatingIncome":276889000000,"prevYearNetIncome":244174000000,"source":"11012","updatedAt":"2026-08-26T22:18:54.583Z"}]}