{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003580","name":"HLB글로벌","market":"KOSPI","sector":"종합 소매업","lastPrice":1579,"marketCap":79997674395,"sharesOutstanding":50663505,"asOf":"2026-09-26T15:09:35.264Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":0.8,"evEbitda":null,"ev":69150064194,"fcff":-8715615525,"fcffYield":-0.126,"roe":-0.0909,"revenueGrowth":{"y1":0.0206,"y3":0.3102,"y5":0.2317},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.285Z"},"price":{"high52w":2640,"low52w":1090,"fromHigh":-0.4019,"returns":[{"label":"1개월","value":0.0409},{"label":"3개월","value":0.089},{"label":"6개월","value":-0.2316},{"label":"1년","value":-0.2335},{"label":"3년","value":-0.6082},{"label":"5년","value":-0.9503}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":13237690408,"operatingIncome":-4041551155,"netIncome":-11915112891,"controllingNetIncome":-11293883620,"ebitda":-3115234636,"fcff":-1721606163,"cfo":572706697,"capex":2536489289,"totalAssets":159993622385,"totalLiabilities":87638250493,"totalEquity":72355371892,"cash":21902002425,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":35025713235,"operatingIncome":-4358729835,"netIncome":-22868904682,"controllingNetIncome":-22915133334,"ebitda":-1632034117,"fcff":-6018276756,"cfo":-6417304365,"capex":554134040,"totalAssets":129401748880,"totalLiabilities":48334755664,"totalEquity":81066993216,"cash":18616756773,"totalDebt":1427818326},{"fiscalYear":2020,"statement":"연결","revenue":35376821510,"operatingIncome":-14183096101,"netIncome":-30074655356,"controllingNetIncome":-29295450356,"ebitda":-9146930683,"fcff":-21182664396,"cfo":-13329683188,"capex":8282675768,"totalAssets":130769262935,"totalLiabilities":57149140836,"totalEquity":73620122099,"cash":14645146925,"totalDebt":669866123},{"fiscalYear":2021,"statement":"연결","revenue":45046153029,"operatingIncome":-13342319872,"netIncome":-13082245477,"controllingNetIncome":-10607070850,"ebitda":-7017162128,"fcff":-6805507546,"cfo":-5959773767,"capex":1206428374,"totalAssets":163865354144,"totalLiabilities":50506519752,"totalEquity":113358834392,"cash":8686962163,"totalDebt":965731734},{"fiscalYear":2022,"statement":"연결","revenue":44591899196,"operatingIncome":-14740243001,"netIncome":-15243254205,"controllingNetIncome":-11524933133,"ebitda":-8993135601,"fcff":-9073340169,"cfo":-8079585759,"capex":1548772069,"totalAssets":120246185135,"totalLiabilities":52237490080,"totalEquity":68008695055,"cash":15629417223,"totalDebt":581769680},{"fiscalYear":2023,"statement":"연결","revenue":79865665763,"operatingIncome":-12904274682,"netIncome":-25660245811,"controllingNetIncome":-22808276828,"ebitda":-7087902449,"fcff":-12936919139,"cfo":-12713654144,"capex":629305509,"totalAssets":110104673211,"totalLiabilities":58156709031,"totalEquity":51947964180,"cash":9348576581,"totalDebt":1448772208},{"fiscalYear":2024,"statement":"연결","revenue":98261049794,"operatingIncome":-3666767452,"netIncome":-9007042854,"controllingNetIncome":-8039373450,"ebitda":-800581173,"fcff":-3248834743,"cfo":-3292332260,"capex":894697229,"totalAssets":135918584874,"totalLiabilities":40853639450,"totalEquity":95064945424,"cash":15150583715,"totalDebt":2599386963},{"fiscalYear":2025,"statement":"연결","revenue":100285620415,"operatingIncome":-9882955352,"netIncome":-8908875406,"controllingNetIncome":-7539686896,"ebitda":-5510236703,"fcff":-8715615525,"cfo":-8453730540,"capex":922332481,"totalAssets":117356399372,"totalLiabilities":41851519685,"totalEquity":75504879687,"cash":13647391039,"totalDebt":2799780838}],"quarterly":[{"stockCode":"003580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27434133141,"operatingIncome":-83738668,"netIncome":-1042437354,"prevYearRevenue":20264613056,"prevYearOperatingIncome":-2641896861,"prevYearNetIncome":-3660907230,"source":"11014","updatedAt":"2026-08-26T22:28:37.040Z"},{"stockCode":"003580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21808792416,"operatingIncome":-4474832252,"netIncome":1411645501,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:37.043Z"},{"stockCode":"003580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26670822042,"operatingIncome":-2511472928,"netIncome":-1815154942,"prevYearRevenue":23998347048,"prevYearOperatingIncome":-3626547200,"prevYearNetIncome":-5028392182,"source":"11013","updatedAt":"2026-08-26T22:28:36.527Z"},{"stockCode":"003580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31163761415,"operatingIncome":-874926337,"netIncome":-1637026761,"prevYearRevenue":27044347810,"prevYearOperatingIncome":-1697837232,"prevYearNetIncome":-4249691371,"source":"11012","updatedAt":"2026-08-26T22:28:36.761Z"}]}