{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003670","name":"포스코퓨처엠","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":184200,"marketCap":16383893724000,"sharesOutstanding":88946220,"asOf":"2026-09-26T15:09:35.265Z"},"valuation":{"fiscalYear":2025,"per":507.83,"perTtm":302.97,"ttmPeriod":"25Q3~26Q2","pbr":4.03,"psr":5.58,"evEbitda":36.36,"ev":16276014598704,"fcff":-1497367605494,"fcffYield":-0.092,"roe":0.0092,"revenueGrowth":{"y1":-0.2057,"y3":-0.0381,"y5":0.1341},"operatingIncomeGrowth":{"y1":44.5147,"y3":-0.4172,"y5":-0.1144},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.201Z"},"price":{"high52w":296000,"low52w":122100,"fromHigh":-0.3777,"returns":[{"label":"1개월","value":0.0011},{"label":"3개월","value":0.1469},{"label":"6개월","value":-0.1187},{"label":"1년","value":0.3036},{"label":"3년","value":-0.4876},{"label":"5년","value":0.0772}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":0.1,"payoutPct":60.9},{"fiscalYear":2023,"dps":250,"yieldPct":0.1,"payoutPct":67.4},{"fiscalYear":2022,"dps":300,"yieldPct":0.2,"payoutPct":19.6},{"fiscalYear":2021,"dps":300,"yieldPct":0.2,"payoutPct":17.3},{"fiscalYear":2020,"dps":300,"yieldPct":0.3,"payoutPct":61.9},{"fiscalYear":2019,"dps":400,"yieldPct":0.9,"payoutPct":24.1},{"fiscalYear":2018,"dps":400,"yieldPct":0.6,"payoutPct":17.8},{"fiscalYear":2017,"dps":350,"yieldPct":1,"payoutPct":19.9}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1221228000895,"operatingIncome":56012559855,"netIncome":32168380149,"controllingNetIncome":34579333320,"ebitda":76700321239,"fcff":34031397825,"cfo":61639938982,"capex":29235768073,"totalAssets":717505710640,"totalLiabilities":179281052065,"totalEquity":538224658575,"cash":161163581521,"totalDebt":59509684982},{"fiscalYear":2016,"statement":"연결","revenue":1117704662075,"operatingIncome":85342098190,"netIncome":44528772820,"controllingNetIncome":43695062326,"ebitda":118204249763,"fcff":62934898830,"cfo":85065118800,"capex":23475220415,"totalAssets":723863094248,"totalLiabilities":154463437780,"totalEquity":569399656468,"cash":117834509250,"totalDebt":37015882336},{"fiscalYear":2017,"statement":"연결","revenue":1197158860569,"operatingIncome":103960741855,"netIncome":103959563440,"controllingNetIncome":103568696397,"ebitda":117683151850,"fcff":-3901325264,"cfo":55515266191,"capex":60673132554,"totalAssets":835840209317,"totalLiabilities":183650481947,"totalEquity":652189727370,"cash":104073640408,"totalDebt":27780352919},{"fiscalYear":2018,"statement":"연결","revenue":1383593537088,"operatingIncome":106299428279,"netIncome":132752043977,"controllingNetIncome":132157585575,"ebitda":127816020085,"fcff":-18969497286,"cfo":84560079551,"capex":104694242437,"totalAssets":947629179353,"totalLiabilities":189497465099,"totalEquity":758131714254,"cash":120477214799,"totalDebt":20175800000},{"fiscalYear":2019,"statement":"연결","revenue":1483769011914,"operatingIncome":89854950156,"netIncome":101163401402,"controllingNetIncome":101037401483,"ebitda":null,"fcff":-245879850648,"cfo":62778335158,"capex":311481250741,"totalAssets":1730132565095,"totalLiabilities":723814621859,"totalEquity":1006317943236,"cash":210077042304,"totalDebt":482537348810},{"fiscalYear":2020,"statement":"연결","revenue":1566235713095,"operatingIncome":60269659752,"netIncome":29747509154,"controllingNetIncome":29573408369,"ebitda":111825930345,"fcff":-196271378190,"cfo":38284489711,"capex":245548920465,"totalAssets":2088053324226,"totalLiabilities":1064436010090,"totalEquity":1023617314136,"cash":121680352793,"totalDebt":841415801886},{"fiscalYear":2021,"statement":"연결","revenue":1989542181862,"operatingIncome":121675892582,"netIncome":133761698843,"controllingNetIncome":134160118356,"ebitda":153320956776,"fcff":-451457766673,"cfo":103036995180,"capex":562233182743,"totalAssets":3922480303898,"totalLiabilities":1484050371607,"totalEquity":2438429932291,"cash":72279983706,"totalDebt":909761411804},{"fiscalYear":2022,"statement":"연결","revenue":3301915805063,"operatingIncome":165871669943,"netIncome":121928567124,"controllingNetIncome":118266658602,"ebitda":195733391910,"fcff":-719776641411,"cfo":-60953571038,"capex":665907677622,"totalAssets":4637476140189,"totalLiabilities":1986831501348,"totalEquity":2650644638841,"cash":281380444158,"totalDebt":1221025382966},{"fiscalYear":2023,"statement":"연결","revenue":4759871486264,"operatingIncome":35882185999,"netIncome":4435219953,"controllingNetIncome":28722208549,"ebitda":129191980678,"fcff":-1743961087489,"cfo":-444846366048,"capex":1366047142738,"totalAssets":6334593297871,"totalLiabilities":3723127307788,"totalEquity":2611465990083,"cash":389579199482,"totalDebt":2666734574425},{"fiscalYear":2024,"statement":"연결","revenue":3699944235821,"operatingIncome":721245866,"netIncome":-231338259262,"controllingNetIncome":-212323486396,"ebitda":247612723159,"fcff":-1337670716363,"cfo":670850270370,"capex":2058070867433,"totalAssets":7932459834018,"totalLiabilities":4611953968440,"totalEquity":3320505865578,"cash":644216800470,"totalDebt":3216518860545},{"fiscalYear":2025,"statement":"연결","revenue":2938698184392,"operatingIncome":32827283494,"netIncome":36521891144,"controllingNetIncome":32262297485,"ebitda":447600719164,"fcff":-1497367605494,"cfo":-33577422254,"capex":1509293463036,"totalAssets":9143896515830,"totalLiabilities":4631817432921,"totalEquity":4512079082909,"cash":319841457995,"totalDebt":211962332699}],"quarterly":[{"stockCode":"003670","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":874798315308,"operatingIncome":66669950510,"netIncome":46449106360,"prevYearRevenue":922788171172,"prevYearOperatingIncome":1367594309,"prevYearNetIncome":-1208309177,"source":"11014","updatedAt":"2026-08-26T22:18:57.960Z"},{"stockCode":"003670","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":557569079575,"operatingIncome":-51766137801,"netIncome":-23309488486,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:57.962Z"},{"stockCode":"003670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":757515005832,"operatingIncome":17699640745,"netIncome":6283039998,"prevYearRevenue":845393850220,"prevYearOperatingIncome":17150145795,"prevYearNetIncome":48929585333,"source":"11013","updatedAt":"2026-08-26T22:18:57.427Z"},{"stockCode":"003670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":679457103191,"operatingIncome":26688763004,"netIncome":24654775346,"prevYearRevenue":660936939289,"prevYearOperatingIncome":773324990,"prevYearNetIncome":-35547312063,"source":"11012","updatedAt":"2026-08-26T22:18:57.712Z"}]}