{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003680","name":"한성기업","market":"KOSPI","sector":"수산물 가공 및 저장 처리업","lastPrice":4580,"marketCap":28439578700,"sharesOutstanding":6209515,"asOf":"2026-09-26T15:09:35.265Z"},"valuation":{"fiscalYear":2025,"per":170.49,"perTtm":8.08,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.09,"evEbitda":15.51,"ev":131265296401,"fcff":11127080379,"fcffYield":0.0848,"roe":0.0025,"revenueGrowth":{"y1":-0.0422,"y3":0.0291,"y5":0.0365},"operatingIncomeGrowth":{"y1":-0.4701,"y3":-0.0619,"y5":-0.0173},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.354Z"},"price":{"high52w":14520,"low52w":4145,"fromHigh":-0.6846,"returns":[{"label":"1개월","value":-0.0547},{"label":"3개월","value":0.1049},{"label":"6개월","value":-0.0949},{"label":"1년","value":-0.1471},{"label":"3년","value":-0.0984},{"label":"5년","value":-0.3522}]},"dividends":[{"fiscalYear":2017,"dps":150,"yieldPct":3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":286868464753,"operatingIncome":767437829,"netIncome":-2632953563,"controllingNetIncome":null,"ebitda":3768146534,"fcff":-306991979,"cfo":-2770738746,"capex":1072739252,"totalAssets":222227642738,"totalLiabilities":168224643221,"totalEquity":54002999517,"cash":6323443811,"totalDebt":107476933278},{"fiscalYear":2019,"statement":"연결","revenue":270094562897,"operatingIncome":-8254571732,"netIncome":-17371195375,"controllingNetIncome":-17371195375,"ebitda":-5048093172,"fcff":-2185759327,"cfo":-5404168974,"capex":331261088,"totalAssets":233558717156,"totalLiabilities":183693908599,"totalEquity":49864808557,"cash":5572051612,"totalDebt":112278723283},{"fiscalYear":2020,"statement":"별도","revenue":266147981476,"operatingIncome":6363970067,"netIncome":2265625673,"controllingNetIncome":null,"ebitda":9061738226,"fcff":31950637814,"cfo":29183495759,"capex":480967909,"totalAssets":195752061699,"totalLiabilities":145267046914,"totalEquity":50485014785,"cash":4518434256,"totalDebt":86716824503},{"fiscalYear":2021,"statement":"별도","revenue":251529273399,"operatingIncome":-5790562610,"netIncome":-7507898460,"controllingNetIncome":null,"ebitda":-3194961945,"fcff":-6631300293,"cfo":-8360393546,"capex":1065605348,"totalAssets":199923899803,"totalLiabilities":155369922233,"totalEquity":44553977570,"cash":5538107947,"totalDebt":101626504454},{"fiscalYear":2022,"statement":"별도","revenue":292150981319,"operatingIncome":7064285768,"netIncome":1414198636,"controllingNetIncome":null,"ebitda":9591388017,"fcff":-6331174180,"cfo":-8161245383,"capex":685866140,"totalAssets":234918895770,"totalLiabilities":182635463144,"totalEquity":52283432626,"cash":4405158879,"totalDebt":115271921098},{"fiscalYear":2023,"statement":"별도","revenue":320600471187,"operatingIncome":8069234468,"netIncome":1221216255,"controllingNetIncome":null,"ebitda":10579951830,"fcff":6714229334,"cfo":4220275234,"capex":1052840037,"totalAssets":230810002341,"totalLiabilities":179406070914,"totalEquity":51403931427,"cash":4739778797,"totalDebt":118384782509},{"fiscalYear":2024,"statement":"별도","revenue":332486628912,"operatingIncome":11004187308,"netIncome":2838736942,"controllingNetIncome":null,"ebitda":13515615870,"fcff":19846858514,"cfo":18866067810,"capex":3444680040,"totalAssets":244556132689,"totalLiabilities":176744116198,"totalEquity":67812016491,"cash":5259066710,"totalDebt":108907080915},{"fiscalYear":2025,"statement":"별도","revenue":318445028569,"operatingIncome":5831182465,"netIncome":166813272,"controllingNetIncome":null,"ebitda":8460882040,"fcff":11127080379,"cfo":8682667638,"capex":1923758976,"totalAssets":243727742752,"totalLiabilities":176399384042,"totalEquity":67328358710,"cash":11279019310,"totalDebt":114104737011}],"quarterly":[{"stockCode":"003680","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":76368370717,"operatingIncome":409001749,"netIncome":-1186198378,"prevYearRevenue":81349287362,"prevYearOperatingIncome":4229664531,"prevYearNetIncome":581800742,"source":"11014","updatedAt":"2026-08-26T22:33:04.722Z"},{"stockCode":"003680","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":82312423253,"operatingIncome":-281989088,"netIncome":245841711,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:04.726Z"},{"stockCode":"003680","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":77674131520,"operatingIncome":3029822196,"netIncome":1867984253,"prevYearRevenue":81067150510,"prevYearOperatingIncome":2684113880,"prevYearNetIncome":1063526156,"source":"11013","updatedAt":"2026-08-26T22:33:04.177Z"},{"stockCode":"003680","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":78120145888,"operatingIncome":3685110775,"netIncome":2594048334,"prevYearRevenue":78697084089,"prevYearOperatingIncome":3020055924,"prevYearNetIncome":43643783,"source":"11012","updatedAt":"2026-08-26T22:33:04.435Z"}]}