{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003690","name":"코리안리","market":"KOSPI","sector":"재 보험업","lastPrice":14720,"marketCap":2601333576320,"sharesOutstanding":176721031,"asOf":"2026-09-26T15:09:35.266Z"},"valuation":{"fiscalYear":2025,"per":8.08,"perTtm":5.56,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0903,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1616,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.580Z"},"price":{"high52w":15470,"low52w":10460,"fromHigh":-0.0485,"returns":[{"label":"1개월","value":0.0152},{"label":"3개월","value":0.1655},{"label":"6개월","value":0.1043},{"label":"1년","value":0.3517},{"label":"3년","value":0.7864},{"label":"5년","value":0.5828}]},"dividends":[{"fiscalYear":2025,"dps":570,"yieldPct":4.6,"payoutPct":31.28},{"fiscalYear":2024,"dps":515,"yieldPct":6.3,"payoutPct":28.74},{"fiscalYear":2023,"dps":540,"yieldPct":6.8,"payoutPct":28},{"fiscalYear":2022,"dps":430,"yieldPct":5.9,"payoutPct":33.43},{"fiscalYear":2021,"dps":525,"yieldPct":5.5,"payoutPct":35},{"fiscalYear":2020,"dps":450,"yieldPct":5.2,"payoutPct":32.4},{"fiscalYear":2019,"dps":500,"yieldPct":5.3,"payoutPct":30.4},{"fiscalYear":2018,"dps":275,"yieldPct":3.1,"payoutPct":30.7}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":363673397057,"netIncome":283868821363,"controllingNetIncome":null,"ebitda":382833567230,"fcff":629418686291,"cfo":638604376635,"capex":9467467674,"totalAssets":12066324170936,"totalLiabilities":8813428441680,"totalEquity":3252895729256,"cash":510175242911,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":405432507241,"netIncome":316671748113,"controllingNetIncome":null,"ebitda":409656185606,"fcff":1146224997756,"cfo":1151147599262,"capex":5213383918,"totalAssets":13160392022865,"totalLiabilities":9707522557270,"totalEquity":3452869465595,"cash":399416075590,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":470938604768,"netIncome":322041488493,"controllingNetIncome":null,"ebitda":552516396451,"fcff":1652061636455,"cfo":1668722873508,"capex":17278667209,"totalAssets":14259770701794,"totalLiabilities":10576348924573,"totalEquity":3683421777221,"cash":283785589735,"totalDebt":null}],"quarterly":[{"stockCode":"003690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":153887005956,"netIncome":80851307003,"prevYearRevenue":null,"prevYearOperatingIncome":117168136776,"prevYearNetIncome":102845894584,"source":"11014","updatedAt":"2026-08-26T22:19:48.841Z"},{"stockCode":"003690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":55643314802,"netIncome":39527199063,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:48.844Z"},{"stockCode":"003690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":291247018712,"netIncome":214621970101,"prevYearRevenue":null,"prevYearOperatingIncome":123459081802,"prevYearNetIncome":95191676645,"source":"11013","updatedAt":"2026-08-26T22:19:48.282Z"},{"stockCode":"003690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":175045476922,"netIncome":132572450661,"prevYearRevenue":null,"prevYearOperatingIncome":137949202208,"prevYearNetIncome":106471305782,"source":"11012","updatedAt":"2026-08-26T22:19:48.572Z"}]}