{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003800","name":"에이스침대","market":"KOSDAQ","sector":"가구 제조업","lastPrice":32700,"marketCap":362643000000,"sharesOutstanding":11090000,"asOf":"2026-09-26T15:09:35.266Z"},"valuation":{"fiscalYear":2025,"per":6.48,"perTtm":5.93,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":1.14,"evEbitda":4.4,"ev":299256932921,"fcff":34268592014,"fcffYield":0.1145,"roe":0.0769,"revenueGrowth":{"y1":-0.0268,"y3":-0.0287,"y5":0.0185},"operatingIncomeGrowth":{"y1":-0.1833,"y3":-0.061,"y5":0.0186},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.127Z"},"price":{"high52w":39450,"low52w":26700,"fromHigh":-0.1711,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0651},{"label":"6개월","value":-0.021},{"label":"1년","value":0.1784},{"label":"3년","value":0.3106},{"label":"5년","value":-0.3447}]},"dividends":[{"fiscalYear":2025,"dps":2300,"yieldPct":7.4,"payoutPct":41.8},{"fiscalYear":2024,"dps":1450,"yieldPct":5.61,"payoutPct":21.22},{"fiscalYear":2023,"dps":1400,"yieldPct":5.25,"payoutPct":25.31},{"fiscalYear":2022,"dps":1330,"yieldPct":3.76,"payoutPct":20.19},{"fiscalYear":2021,"dps":1330,"yieldPct":3.02,"payoutPct":16.98},{"fiscalYear":2020,"dps":1100,"yieldPct":2.81,"payoutPct":15.85},{"fiscalYear":2019,"dps":1100,"yieldPct":3.1,"payoutPct":17.52},{"fiscalYear":2018,"dps":1000,"yieldPct":4.18,"payoutPct":23.62}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":225765097391,"operatingIncome":40257678344,"netIncome":30309785324,"controllingNetIncome":null,"ebitda":52995937524,"fcff":-15991027889,"cfo":42459025743,"capex":58450053632,"totalAssets":477104522079,"totalLiabilities":45485969415,"totalEquity":431618552664,"cash":21190674918,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":277433283896,"operatingIncome":49912425912,"netIncome":44215797914,"controllingNetIncome":null,"ebitda":57348562517,"fcff":217271041,"cfo":46195189802,"capex":45977918761,"totalAssets":518118728639,"totalLiabilities":51168638519,"totalEquity":468519490157,"cash":17831177264,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":289498514557,"operatingIncome":49322757024,"netIncome":49327066761,"controllingNetIncome":null,"ebitda":56284594067,"fcff":12207942670,"cfo":57573086900,"capex":45365144230,"totalAssets":575946069599,"totalLiabilities":69009748257,"totalEquity":506936321342,"cash":25043438094,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":346374761460,"operatingIncome":76751323482,"netIncome":63884416609,"controllingNetIncome":null,"ebitda":134239248033,"fcff":6667684677,"cfo":70411278989,"capex":63743594312,"totalAssets":642564453720,"totalLiabilities":79940928078,"totalEquity":562623525642,"cash":52138858909,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":346240916103,"operatingIncome":65335254196,"netIncome":54406655264,"controllingNetIncome":null,"ebitda":78981772581,"fcff":-1625414903,"cfo":50723579437,"capex":52348994340,"totalAssets":685499245460,"totalLiabilities":70829330788,"totalEquity":614669914672,"cash":35341177000,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":306414500496,"operatingIncome":57030296238,"netIncome":51420218920,"controllingNetIncome":null,"ebitda":67882467486,"fcff":-1465960861,"cfo":61862728562,"capex":63328689423,"totalAssets":716664181749,"totalLiabilities":63946798076,"totalEquity":652717383673,"cash":37767110476,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":325991852047,"operatingIncome":66235236205,"netIncome":65909216013,"controllingNetIncome":65909216013,"ebitda":88669165196,"fcff":47587039453,"cfo":75128613349,"capex":27541573896,"totalAssets":782444291372,"totalLiabilities":75722970626,"totalEquity":706721320746,"cash":50303640842,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":317267060878,"operatingIncome":54091036712,"netIncome":55973540046,"controllingNetIncome":55973540046,"ebitda":67978836893,"fcff":34268592014,"cfo":51464210348,"capex":17195618334,"totalAssets":818415435596,"totalLiabilities":69972303197,"totalEquity":748443132399,"cash":63386067079,"totalDebt":null}],"quarterly":[{"stockCode":"003800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":79894175942,"operatingIncome":12292158839,"netIncome":11859935063,"prevYearRevenue":77443765071,"prevYearOperatingIncome":12584253880,"prevYearNetIncome":10618676852,"source":"11014","updatedAt":"2026-08-26T22:22:28.159Z"},{"stockCode":"003800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":79505463716,"operatingIncome":12789148945,"netIncome":11884487200,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:28.163Z"},{"stockCode":"003800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":85035704232,"operatingIncome":12807382624,"netIncome":15018397921,"prevYearRevenue":81386569761,"prevYearOperatingIncome":12100807341,"prevYearNetIncome":9512323814,"source":"11013","updatedAt":"2026-08-26T22:22:27.669Z"},{"stockCode":"003800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":84791570728,"operatingIncome":16622531818,"netIncome":22394602755,"prevYearRevenue":76480851459,"prevYearOperatingIncome":16908921587,"prevYearNetIncome":22716793969,"source":"11012","updatedAt":"2026-08-26T22:22:27.923Z"}]}