{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/003830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"003830","name":"대한화섬","market":"KOSPI","sector":"화학섬유 제조업","lastPrice":111700,"marketCap":148337600000,"sharesOutstanding":1328000,"asOf":"2026-09-26T15:09:35.267Z"},"valuation":{"fiscalYear":2025,"per":15.44,"perTtm":9.54,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":1.37,"evEbitda":null,"ev":116763110645,"fcff":-11563908412,"fcffYield":-0.099,"roe":0.0137,"revenueGrowth":{"y1":-0.1257,"y3":-0.1048,"y5":0.0449},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.281Z"},"price":{"high52w":141400,"low52w":103900,"fromHigh":-0.21,"returns":[{"label":"1개월","value":-0.0329},{"label":"3개월","value":0.042},{"label":"6개월","value":-0.1028},{"label":"1년","value":-0.0245},{"label":"3년","value":0.1181},{"label":"5년","value":-0.2216}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":0.6,"payoutPct":null},{"fiscalYear":2024,"dps":750,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2023,"dps":750,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2022,"dps":750,"yieldPct":0.6,"payoutPct":2.5},{"fiscalYear":2021,"dps":750,"yieldPct":0.6,"payoutPct":3.5},{"fiscalYear":2020,"dps":410,"yieldPct":0.4,"payoutPct":2.8},{"fiscalYear":2019,"dps":410,"yieldPct":0.5,"payoutPct":2},{"fiscalYear":2018,"dps":750,"yieldPct":0.7,"payoutPct":1.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":107660511859,"operatingIncome":2218822298,"netIncome":44246505494,"controllingNetIncome":null,"ebitda":6270966392,"fcff":2999988893,"cfo":3688515358,"capex":1337432988,"totalAssets":583452286186,"totalLiabilities":84986376223,"totalEquity":498465909963,"cash":1809083397,"totalDebt":20786074044},{"fiscalYear":2019,"statement":"별도","revenue":114236033693,"operatingIncome":4878136333,"netIncome":22519885179,"controllingNetIncome":null,"ebitda":10198150373,"fcff":8247336592,"cfo":9180374538,"capex":1369577658,"totalAssets":609361575519,"totalLiabilities":75955910236,"totalEquity":533405665283,"cash":1497842361,"totalDebt":11895748078},{"fiscalYear":2020,"statement":"별도","revenue":86893259068,"operatingIncome":2998627909,"netIncome":16203021238,"controllingNetIncome":null,"ebitda":3563446856,"fcff":11061209680,"cfo":13239567378,"capex":2267843455,"totalAssets":722306185177,"totalLiabilities":115099123263,"totalEquity":607207061914,"cash":40024325784,"totalDebt":4400373374},{"fiscalYear":2021,"statement":"별도","revenue":117346874657,"operatingIncome":3156867052,"netIncome":24376322248,"controllingNetIncome":null,"ebitda":3685496260,"fcff":-7099141186,"cfo":-3186445758,"capex":4013418064,"totalAssets":907819641961,"totalLiabilities":165770865646,"totalEquity":742048776315,"cash":44338004379,"totalDebt":7511428209},{"fiscalYear":2022,"statement":"별도","revenue":150864212264,"operatingIncome":6382961691,"netIncome":33439084029,"controllingNetIncome":null,"ebitda":7359705094,"fcff":-2466342577,"cfo":2435039179,"capex":5196667744,"totalAssets":836764531649,"totalLiabilities":122779864954,"totalEquity":713984666695,"cash":52594375046,"totalDebt":5410675405},{"fiscalYear":2023,"statement":"별도","revenue":134407371795,"operatingIncome":2392490401,"netIncome":10427991011,"controllingNetIncome":null,"ebitda":3619568178,"fcff":-14303500503,"cfo":-4207020954,"capex":10461221594,"totalAssets":860872753953,"totalLiabilities":143756014747,"totalEquity":717116739206,"cash":69543812068,"totalDebt":4601911647},{"fiscalYear":2024,"statement":"별도","revenue":123785673930,"operatingIncome":-1542476290,"netIncome":-2494580182,"controllingNetIncome":null,"ebitda":-781391033,"fcff":-3143918607,"cfo":737392111,"capex":3881310718,"totalAssets":820584705338,"totalLiabilities":129833012247,"totalEquity":690751693091,"cash":66546272004,"totalDebt":1021774509},{"fiscalYear":2025,"statement":"별도","revenue":108225676813,"operatingIncome":-7255414926,"netIncome":9606102139,"controllingNetIncome":null,"ebitda":-6665683737,"fcff":-11563908412,"cfo":-4900198307,"capex":6663710105,"totalAssets":837279572052,"totalLiabilities":126268778662,"totalEquity":711010793390,"cash":32070066730,"totalDebt":495577375}],"quarterly":[{"stockCode":"003830","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":27012051073,"operatingIncome":-2218055782,"netIncome":2725289902,"prevYearRevenue":27610547835,"prevYearOperatingIncome":-1634835879,"prevYearNetIncome":-5454257912,"source":"11014","updatedAt":"2026-08-26T22:25:31.251Z"},{"stockCode":"003830","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":25410483143,"operatingIncome":-4229850848,"netIncome":-275639586,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:31.256Z"},{"stockCode":"003830","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":26522280902,"operatingIncome":-642206123,"netIncome":11048230576,"prevYearRevenue":28723932000,"prevYearOperatingIncome":-172412235,"prevYearNetIncome":7835587842,"source":"11013","updatedAt":"2026-08-26T22:25:30.705Z"},{"stockCode":"003830","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":27708307853,"operatingIncome":-1144857489,"netIncome":2045358004,"prevYearRevenue":27079210597,"prevYearOperatingIncome":-635096061,"prevYearNetIncome":-679136019,"source":"11012","updatedAt":"2026-08-26T22:25:30.981Z"}]}