{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004000","name":"롯데정밀화학","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":43700,"marketCap":1127460000000,"sharesOutstanding":25800000,"asOf":"2026-09-26T15:09:35.268Z"},"valuation":{"fiscalYear":2025,"per":10.63,"perTtm":5.61,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.64,"evEbitda":4.33,"ev":956263980297,"fcff":36318939587,"fcffYield":0.038,"roe":0.0442,"revenueGrowth":{"y1":0.0492,"y3":-0.1073,"y5":0.0676},"operatingIncomeGrowth":{"y1":0.4762,"y3":-0.4313,"y5":-0.1179},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.527Z"},"price":{"high52w":71200,"low52w":41950,"fromHigh":-0.3862,"returns":[{"label":"1개월","value":-0.0742},{"label":"3개월","value":0.0294},{"label":"6개월","value":-0.1564},{"label":"1년","value":-0.0702},{"label":"3년","value":-0.253},{"label":"5년","value":-0.5301}]},"dividends":[{"fiscalYear":2025,"dps":1500,"yieldPct":3.1,"payoutPct":36},{"fiscalYear":2024,"dps":1400,"yieldPct":3.6,"payoutPct":98},{"fiscalYear":2023,"dps":2000,"yieldPct":3.3,"payoutPct":28},{"fiscalYear":2022,"dps":3500,"yieldPct":5.9,"payoutPct":61},{"fiscalYear":2021,"dps":2300,"yieldPct":3,"payoutPct":10},{"fiscalYear":2020,"dps":1500,"yieldPct":2.8,"payoutPct":19.2},{"fiscalYear":2019,"dps":1700,"yieldPct":3.7,"payoutPct":25.8},{"fiscalYear":2018,"dps":1700,"yieldPct":4.1,"payoutPct":20.1}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1161863356527,"operatingIncome":2554181999,"netIncome":89979153082,"controllingNetIncome":93865433402,"ebitda":150598155922,"fcff":26313052092,"cfo":99483343169,"capex":84084341520,"totalAssets":1684225304215,"totalLiabilities":520645200671,"totalEquity":1163580103544,"cash":219295321377,"totalDebt":317106855208},{"fiscalYear":2016,"statement":"연결","revenue":1110703817498,"operatingIncome":29749660277,"netIncome":-43547466607,"controllingNetIncome":-43547466607,"ebitda":112745482614,"fcff":42020928661,"cfo":65462525082,"capex":31196096006,"totalAssets":1530938498202,"totalLiabilities":419274348237,"totalEquity":1111664149965,"cash":210110683312,"totalDebt":301389044746},{"fiscalYear":2017,"statement":"연결","revenue":1159511373950,"operatingIncome":111125437787,"netIncome":89230834517,"controllingNetIncome":89230834517,"ebitda":190317022898,"fcff":134003703319,"cfo":188834276029,"capex":62874463867,"totalAssets":1641304450984,"totalLiabilities":448598407879,"totalEquity":1192706043105,"cash":131711841540,"totalDebt":281018554742},{"fiscalYear":2018,"statement":"연결","revenue":1371695610536,"operatingIncome":210714114670,"netIncome":214923353210,"controllingNetIncome":214923353210,"ebitda":301212682990,"fcff":181406364578,"cfo":273177219227,"capex":96455718629,"totalAssets":1700030432754,"totalLiabilities":322132427539,"totalEquity":1377898005215,"cash":6826754394,"totalDebt":81170285791},{"fiscalYear":2019,"statement":"연결","revenue":1311271455369,"operatingIncome":189666421057,"netIncome":168371662088,"controllingNetIncome":168371662088,"ebitda":292143505412,"fcff":187721319442,"cfo":257512347852,"capex":71379926711,"totalAssets":1792685481726,"totalLiabilities":299572633402,"totalEquity":1493112848324,"cash":10560868271,"totalDebt":81260688148},{"fiscalYear":2020,"statement":"연결","revenue":1263635638072,"operatingIncome":139232923700,"netIncome":198791787650,"controllingNetIncome":198791787650,"ebitda":230242874052,"fcff":76723085121,"cfo":253112488585,"capex":177383329699,"totalAssets":1874589381747,"totalLiabilities":224889055600,"totalEquity":1649700326147,"cash":9072247225,"totalDebt":2007360000},{"fiscalYear":2021,"statement":"연결","revenue":1780293056795,"operatingIncome":244513587616,"netIncome":585458461667,"controllingNetIncome":585458461667,"ebitda":349014816139,"fcff":196976279480,"cfo":308521791730,"capex":111827207419,"totalAssets":2723453687435,"totalLiabilities":524823793150,"totalEquity":2198629894285,"cash":228812533767,"totalDebt":1342340000},{"fiscalYear":2022,"statement":"연결","revenue":2463759308094,"operatingIncome":404310707357,"netIncome":146159072725,"controllingNetIncome":146159072725,"ebitda":513692971713,"fcff":493971195235,"cfo":637910729053,"capex":144454784531,"totalAssets":2709845870581,"totalLiabilities":415627340272,"totalEquity":2294218530309,"cash":577991129172,"totalDebt":1351200000},{"fiscalYear":2023,"statement":"연결","revenue":1768621115725,"operatingIncome":154778355081,"netIncome":182031600493,"controllingNetIncome":182031600493,"ebitda":236693855790,"fcff":124744444395,"cfo":224132608910,"capex":99978561185,"totalAssets":2682930419573,"totalLiabilities":299724770490,"totalEquity":2383205649083,"cash":460888466727,"totalDebt":713295000},{"fiscalYear":2024,"statement":"연결","revenue":1670545189888,"operatingIncome":50372565787,"netIncome":36380501672,"controllingNetIncome":36380501672,"ebitda":182631546567,"fcff":-32525987260,"cfo":160035617060,"capex":198117006467,"totalAssets":2713850667217,"totalLiabilities":345163994108,"totalEquity":2368686673109,"cash":298477570283,"totalDebt":764365000},{"fiscalYear":2025,"statement":"연결","revenue":1752682647758,"operatingIncome":74361152818,"netIncome":106092942018,"controllingNetIncome":106092942018,"ebitda":220612728598,"fcff":36318939587,"cfo":300890349404,"capex":271573859718,"totalAssets":2746168414774,"totalLiabilities":310431307988,"totalEquity":2435737106786,"cash":172038879703,"totalDebt":842860000}],"quarterly":[{"stockCode":"004000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":443363087559,"operatingIncome":27571797301,"netIncome":35217083784,"prevYearRevenue":420414721173,"prevYearOperatingIncome":10327366175,"prevYearNetIncome":-71559042422,"source":"11014","updatedAt":"2026-08-26T22:20:29.981Z"},{"stockCode":"004000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":439056065577,"operatingIncome":19298449471,"netIncome":26965915660,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:29.984Z"},{"stockCode":"004000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":510654014171,"operatingIncome":32664949261,"netIncome":44691359941,"prevYearRevenue":445589676645,"prevYearOperatingIncome":18778918213,"prevYearNetIncome":28385551325,"source":"11013","updatedAt":"2026-08-26T22:20:29.457Z"},{"stockCode":"004000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":586274822122,"operatingIncome":61908017606,"netIncome":94165203674,"prevYearRevenue":424673817977,"prevYearOperatingIncome":8711987833,"prevYearNetIncome":15524391249,"source":"11012","updatedAt":"2026-08-26T22:20:29.697Z"}]}