{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004060","name":"SG세계물산","market":"KOSPI","sector":"상품 종합 도매업","lastPrice":2140,"marketCap":43318941440,"sharesOutstanding":20242496,"asOf":"2026-09-26T15:09:35.268Z"},"valuation":{"fiscalYear":2025,"per":48.99,"perTtm":11.01,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.33,"evEbitda":20.13,"ev":35377036899,"fcff":2852916147,"fcffYield":0.0806,"roe":0.0033,"revenueGrowth":{"y1":-0.0465,"y3":-0.0638,"y5":-0.0464},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.582Z"},"price":{"high52w":6604.172,"low52w":2130,"fromHigh":-0.676,"returns":[{"label":"1개월","value":-0.0736},{"label":"3개월","value":-0.0989},{"label":"6개월","value":-0.526},{"label":"1년","value":-0.2149},{"label":"3년","value":-0.4172},{"label":"5년","value":-0.6628}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":320202196923,"operatingIncome":3937719516,"netIncome":6680302525,"controllingNetIncome":6680302525,"ebitda":10630543360,"fcff":-17689538412,"cfo":-14284603892,"capex":5852270720,"totalAssets":334422865461,"totalLiabilities":137535685063,"totalEquity":196887180398,"cash":3154699572,"totalDebt":89061900052},{"fiscalYear":2019,"statement":"연결","revenue":312545170494,"operatingIncome":508145883,"netIncome":9668208563,"controllingNetIncome":9668208563,"ebitda":12404059662,"fcff":31603429946,"cfo":31165048062,"capex":1781391812,"totalAssets":287724873803,"totalLiabilities":82842126570,"totalEquity":204882747233,"cash":20124265828,"totalDebt":47710275127},{"fiscalYear":2020,"statement":"연결","revenue":167802760668,"operatingIncome":-20761642679,"netIncome":-10351536369,"controllingNetIncome":-10351536369,"ebitda":20636221670,"fcff":5140360066,"cfo":5327720394,"capex":795942279,"totalAssets":267195626007,"totalLiabilities":70956780522,"totalEquity":196238845485,"cash":28884480166,"totalDebt":38137839033},{"fiscalYear":2021,"statement":"연결","revenue":135746679450,"operatingIncome":-4744474966,"netIncome":46959184631,"controllingNetIncome":46959184631,"ebitda":null,"fcff":-6534137236,"cfo":3369193475,"capex":10364306721,"totalAssets":308412903410,"totalLiabilities":64147888831,"totalEquity":244265014579,"cash":15937415455,"totalDebt":40686487338},{"fiscalYear":2022,"statement":"연결","revenue":161304784271,"operatingIncome":7202639035,"netIncome":1774226205,"controllingNetIncome":1774226205,"ebitda":8644875135,"fcff":-453922841,"cfo":1267056659,"capex":2262244290,"totalAssets":303815670161,"totalLiabilities":58390585798,"totalEquity":245425084363,"cash":30539369521,"totalDebt":37790939394},{"fiscalYear":2023,"statement":"연결","revenue":143080029866,"operatingIncome":1837793496,"netIncome":-1027344833,"controllingNetIncome":-1027344833,"ebitda":4411579617,"fcff":2377543196,"cfo":2737015056,"capex":1197272600,"totalAssets":303534566762,"totalLiabilities":60692455929,"totalEquity":242842110833,"cash":25703493532,"totalDebt":42377766302},{"fiscalYear":2024,"statement":"연결","revenue":138801745057,"operatingIncome":-2756643488,"netIncome":5357541497,"controllingNetIncome":5357541497,"ebitda":5266267727,"fcff":895775310,"cfo":2061812979,"capex":2192264559,"totalAssets":308253370839,"totalLiabilities":40793896633,"totalEquity":267459474206,"cash":19485490994,"totalDebt":18008584444},{"fiscalYear":2025,"statement":"연결","revenue":132347880383,"operatingIncome":-1516226748,"netIncome":884197715,"controllingNetIncome":884197715,"ebitda":1757719065,"fcff":2852916147,"cfo":3364681031,"capex":849910122,"totalAssets":294194494549,"totalLiabilities":33112627385,"totalEquity":261081867164,"cash":22717005058,"totalDebt":14775100517}],"quarterly":[{"stockCode":"004060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35247569972,"operatingIncome":-616781687,"netIncome":322919805,"prevYearRevenue":35537514918,"prevYearOperatingIncome":-705669868,"prevYearNetIncome":4670643390,"source":"11014","updatedAt":"2026-08-26T22:31:12.723Z"},{"stockCode":"004060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34567267208,"operatingIncome":347399003,"netIncome":-742436878,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:12.725Z"},{"stockCode":"004060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27746575677,"operatingIncome":-1874024395,"netIncome":3007544116,"prevYearRevenue":33744781303,"prevYearOperatingIncome":-820563030,"prevYearNetIncome":228663247,"source":"11013","updatedAt":"2026-08-26T22:31:12.208Z"},{"stockCode":"004060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":27283999061,"operatingIncome":-464090458,"netIncome":1345897709,"prevYearRevenue":28788261900,"prevYearOperatingIncome":-426281034,"prevYearNetIncome":1075051541,"source":"11012","updatedAt":"2026-08-26T22:31:12.447Z"}]}