{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004090","name":"한국석유공업","market":"KOSPI","sector":"기타 비금속 광물제품 제조업","lastPrice":11590,"marketCap":147124850800,"sharesOutstanding":12694120,"asOf":"2026-09-26T15:09:35.268Z"},"valuation":{"fiscalYear":2025,"per":28.22,"perTtm":9.81,"ttmPeriod":"25Q3~26Q2","pbr":0.72,"psr":0.21,"evEbitda":10,"ev":138468582399,"fcff":-29051257363,"fcffYield":-0.2098,"roe":0.0259,"revenueGrowth":{"y1":-0.0336,"y3":-0.0233,"y5":0.0756},"operatingIncomeGrowth":{"y1":-0.1489,"y3":-0.1302,"y5":-0.0745},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.455Z"},"price":{"high52w":28150,"low52w":9850,"fromHigh":-0.5883,"returns":[{"label":"1개월","value":0.0432},{"label":"3개월","value":0.0913},{"label":"6개월","value":-0.3072},{"label":"1년","value":-0.1867},{"label":"3년","value":0.0996},{"label":"5년","value":-0.1446}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":0.9,"payoutPct":29.1},{"fiscalYear":2024,"dps":120,"yieldPct":0.9,"payoutPct":11.6},{"fiscalYear":2023,"dps":120,"yieldPct":1.1,"payoutPct":9.9},{"fiscalYear":2022,"dps":110,"yieldPct":1.1,"payoutPct":12.2},{"fiscalYear":2021,"dps":110,"yieldPct":1,"payoutPct":12},{"fiscalYear":2020,"dps":80,"yieldPct":1.6,"payoutPct":15.1},{"fiscalYear":2019,"dps":1500,"yieldPct":1.47,"payoutPct":null},{"fiscalYear":2018,"dps":1500,"yieldPct":1.13,"payoutPct":21.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":481298174980,"operatingIncome":8278930068,"netIncome":4299729965,"controllingNetIncome":4400817997,"ebitda":10531943573,"fcff":-13556760421,"cfo":-8875040591,"capex":6024399826,"totalAssets":307288011670,"totalLiabilities":159581994257,"totalEquity":147706017413,"cash":6611432671,"totalDebt":29265973881},{"fiscalYear":2019,"statement":"연결","revenue":485386596735,"operatingIncome":6141381489,"netIncome":-7676789956,"controllingNetIncome":-7591045110,"ebitda":null,"fcff":null,"cfo":21492996650,"capex":null,"totalAssets":292834924073,"totalLiabilities":154120763935,"totalEquity":138714160138,"cash":13309078741,"totalDebt":42090369276},{"fiscalYear":2020,"statement":"연결","revenue":484013218472,"operatingIncome":17445000515,"netIncome":6351446119,"controllingNetIncome":6514517629,"ebitda":18763422545,"fcff":18314424858,"cfo":17089364113,"capex":87900000,"totalAssets":316488296609,"totalLiabilities":172471833140,"totalEquity":144016463469,"cash":22562896973,"totalDebt":9542844564},{"fiscalYear":2021,"statement":"연결","revenue":628912392131,"operatingIncome":15555452409,"netIncome":11251505152,"controllingNetIncome":11347918818,"ebitda":null,"fcff":-5348209731,"cfo":-6342019979,"capex":372259200,"totalAssets":342126722607,"totalLiabilities":188198135665,"totalEquity":153928586942,"cash":10389523937,"totalDebt":33450684360},{"fiscalYear":2022,"statement":"연결","revenue":747935988449,"operatingIncome":17997729590,"netIncome":10997829043,"controllingNetIncome":11129695146,"ebitda":null,"fcff":null,"cfo":29765967794,"capex":null,"totalAssets":347065524190,"totalLiabilities":183328538761,"totalEquity":163736985429,"cash":19479560131,"totalDebt":4783449395},{"fiscalYear":2023,"statement":"연결","revenue":679233435585,"operatingIncome":15186111924,"netIncome":14756719369,"controllingNetIncome":14849400988,"ebitda":null,"fcff":null,"cfo":5373786096,"capex":null,"totalAssets":353982211636,"totalLiabilities":176607401972,"totalEquity":177374809664,"cash":13372696355,"totalDebt":948818152},{"fiscalYear":2024,"statement":"연결","revenue":721176274228,"operatingIncome":13916814381,"netIncome":12890793820,"controllingNetIncome":13052927905,"ebitda":17075901992,"fcff":-8576484903,"cfo":13136873893,"capex":25932947406,"totalAssets":384404536002,"totalLiabilities":186827178792,"totalEquity":197577357210,"cash":17815808044,"totalDebt":957351682},{"fiscalYear":2025,"statement":"연결","revenue":696926234873,"operatingIncome":11844186456,"netIncome":5072886019,"controllingNetIncome":5213462659,"ebitda":13841746662,"fcff":-29051257363,"cfo":6570319290,"capex":38824967241,"totalAssets":413045650887,"totalLiabilities":207018645036,"totalEquity":206027005851,"cash":9636333344,"totalDebt":980064943}],"quarterly":[{"stockCode":"004090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":171551683254,"operatingIncome":3317166593,"netIncome":1091607810,"prevYearRevenue":175161623334,"prevYearOperatingIncome":3167791425,"prevYearNetIncome":5980796982,"source":"11014","updatedAt":"2026-08-26T22:25:49.274Z"},{"stockCode":"004090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":173149942318,"operatingIncome":3192317425,"netIncome":348410169,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:49.278Z"},{"stockCode":"004090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":171246023843,"operatingIncome":4142943174,"netIncome":1527304740,"prevYearRevenue":159105184688,"prevYearOperatingIncome":952298355,"prevYearNetIncome":-562932848,"source":"11013","updatedAt":"2026-08-26T22:25:48.730Z"},{"stockCode":"004090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":231630791282,"operatingIncome":13790541369,"netIncome":12035890833,"prevYearRevenue":193119424613,"prevYearOperatingIncome":4303031909,"prevYearNetIncome":4195800888,"source":"11012","updatedAt":"2026-08-26T22:25:48.979Z"}]}