{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004150","name":"한솔홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":3460,"marketCap":141952105200,"sharesOutstanding":41026620,"asOf":"2026-09-26T15:09:35.269Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.71,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":0.13,"evEbitda":3.2,"ev":139719986200,"fcff":47013666222,"fcffYield":0.3365,"roe":-0.0011,"revenueGrowth":{"y1":0.3874,"y3":0.3296,"y5":0.2503},"operatingIncomeGrowth":{"y1":2.0228,"y3":0.0579,"y5":0.1266},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.555Z"},"price":{"high52w":4150,"low52w":2870,"fromHigh":-0.1663,"returns":[{"label":"1개월","value":0.0176},{"label":"3개월","value":0.1611},{"label":"6개월","value":0.0117},{"label":"1년","value":0.0762},{"label":"3년","value":0.2491},{"label":"5년","value":-0.1499}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":4,"payoutPct":-879},{"fiscalYear":2024,"dps":120,"yieldPct":5.1,"payoutPct":243.4},{"fiscalYear":2023,"dps":100,"yieldPct":3.3,"payoutPct":55.5},{"fiscalYear":2022,"dps":120,"yieldPct":3.6,"payoutPct":10.5},{"fiscalYear":2021,"dps":120,"yieldPct":3.4,"payoutPct":23.3},{"fiscalYear":2020,"dps":120,"yieldPct":3.3,"payoutPct":7.1},{"fiscalYear":2017,"dps":50,"yieldPct":1.12,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":698723654000,"operatingIncome":38116339000,"netIncome":-41482390000,"controllingNetIncome":-38983822000,"ebitda":153317909000,"fcff":-13925955720,"cfo":-3761307000,"capex":15627360000,"totalAssets":1347350249000,"totalLiabilities":915389436000,"totalEquity":431960813000,"cash":64253158000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":541615975000,"operatingIncome":11799997000,"netIncome":26288616000,"controllingNetIncome":25279981000,"ebitda":717743468000,"fcff":22804247600,"cfo":35088168000,"capex":15221485000,"totalAssets":666384880000,"totalLiabilities":210254480000,"totalEquity":456130400000,"cash":34430768000,"totalDebt":8898885000},{"fiscalYear":2020,"statement":"연결","revenue":359481882000,"operatingIncome":12456630000,"netIncome":72651848000,"controllingNetIncome":71202010000,"ebitda":25358935000,"fcff":5418507260,"cfo":9287254000,"capex":6694583000,"totalAssets":627140216000,"totalLiabilities":100666386000,"totalEquity":526473830000,"cash":45307169000,"totalDebt":6135267000},{"fiscalYear":2021,"statement":"연결","revenue":413644137000,"operatingIncome":18378267000,"netIncome":23608616000,"controllingNetIncome":21591463000,"ebitda":null,"fcff":6147202009,"cfo":11310051000,"capex":5862866000,"totalAssets":653696785000,"totalLiabilities":104432487000,"totalEquity":549264298000,"cash":40028003000,"totalDebt":10712008000},{"fiscalYear":2022,"statement":"연결","revenue":467211080000,"operatingIncome":19097970000,"netIncome":48952154000,"controllingNetIncome":48052715000,"ebitda":26847168000,"fcff":36451253394,"cfo":43422778000,"capex":7802505000,"totalAssets":723295784000,"totalLiabilities":125962865000,"totalEquity":597332919000,"cash":90066774000,"totalDebt":9580288000},{"fiscalYear":2023,"statement":"연결","revenue":443135225000,"operatingIncome":3998570000,"netIncome":5033306000,"controllingNetIncome":7429321000,"ebitda":14583827000,"fcff":16126333740,"cfo":21593017000,"capex":6575401000,"totalAssets":720105338000,"totalLiabilities":125877734000,"totalEquity":594227604000,"cash":49003165000,"totalDebt":22825820000},{"fiscalYear":2024,"statement":"연결","revenue":791639938000,"operatingIncome":7479492000,"netIncome":1583567000,"controllingNetIncome":2022777000,"ebitda":null,"fcff":25932292303,"cfo":34865122000,"capex":11357758000,"totalAssets":933158869000,"totalLiabilities":259801490000,"totalEquity":673357379000,"cash":47079868000,"totalDebt":78555909000},{"fiscalYear":2025,"statement":"연결","revenue":1098306886000,"operatingIncome":22608692000,"netIncome":8896778000,"controllingNetIncome":-606749000,"ebitda":43719153000,"fcff":47013666222,"cfo":53126969000,"capex":8855470000,"totalAssets":888993051000,"totalLiabilities":243814015000,"totalEquity":645179036000,"cash":38723803000,"totalDebt":36491684000}],"quarterly":[{"stockCode":"004150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":277015187000,"operatingIncome":7335475000,"netIncome":4911275000,"prevYearRevenue":286927337000,"prevYearOperatingIncome":6678600000,"prevYearNetIncome":2752774000,"source":"11014","updatedAt":"2026-08-26T22:25:54.761Z"},{"stockCode":"004150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":266105754000,"operatingIncome":-448924000,"netIncome":-19383632000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:54.765Z"},{"stockCode":"004150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":269570790000,"operatingIncome":7939575000,"netIncome":11633652000,"prevYearRevenue":276620202000,"prevYearOperatingIncome":8324183000,"prevYearNetIncome":6731895000,"source":"11013","updatedAt":"2026-08-26T22:25:54.267Z"},{"stockCode":"004150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":416705254000,"operatingIncome":19853056000,"netIncome":55266716000,"prevYearRevenue":278565743000,"prevYearOperatingIncome":7397959000,"prevYearNetIncome":16637239000,"source":"11012","updatedAt":"2026-08-26T22:25:54.517Z"}]}