{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004250","name":"엔피씨","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":2830,"marketCap":103917600000,"sharesOutstanding":36720000,"asOf":"2026-09-26T15:09:35.270Z"},"valuation":{"fiscalYear":2025,"per":8.03,"perTtm":6.59,"ttmPeriod":"25Q3~26Q2","pbr":0.23,"psr":0.23,"evEbitda":6.87,"ev":188575249251,"fcff":-42620499043,"fcffYield":-0.226,"roe":0.0292,"revenueGrowth":{"y1":-0.0173,"y3":-0.0614,"y5":0.0087},"operatingIncomeGrowth":{"y1":1.2462,"y3":0.0013,"y5":0.0264},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.581Z"},"price":{"high52w":4370,"low52w":2680,"fromHigh":-0.3524,"returns":[{"label":"1개월","value":-0.0358},{"label":"3개월","value":-0.0551},{"label":"6개월","value":-0.2951},{"label":"1년","value":-0.3055},{"label":"3년","value":-0.471},{"label":"5년","value":-0.5957}]},"dividends":[{"fiscalYear":2025,"dps":105,"yieldPct":2.7,"payoutPct":31.1},{"fiscalYear":2024,"dps":105,"yieldPct":2.4,"payoutPct":5.31},{"fiscalYear":2023,"dps":100,"yieldPct":1.8,"payoutPct":15.48},{"fiscalYear":2022,"dps":100,"yieldPct":1.6,"payoutPct":14.91},{"fiscalYear":2021,"dps":100,"yieldPct":1,"payoutPct":16.11},{"fiscalYear":2020,"dps":100,"yieldPct":3.1,"payoutPct":22.36},{"fiscalYear":2019,"dps":100,"yieldPct":2.6,"payoutPct":29.36},{"fiscalYear":2018,"dps":95,"yieldPct":2.5,"payoutPct":33.84}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":414890304339,"operatingIncome":14918734421,"netIncome":11848738609,"controllingNetIncome":11848740046,"ebitda":30680814167,"fcff":2049207357,"cfo":38770703359,"capex":38267495671,"totalAssets":392840423777,"totalLiabilities":131830404522,"totalEquity":261010019255,"cash":39638638713,"totalDebt":79993687011},{"fiscalYear":2019,"statement":"연결","revenue":454467518931,"operatingIncome":19842885169,"netIncome":14370309765,"controllingNetIncome":14397730449,"ebitda":48213563539,"fcff":12206220895,"cfo":40289811041,"capex":29697085206,"totalAssets":403765363181,"totalLiabilities":119562522007,"totalEquity":284202841174,"cash":47835336862,"totalDebt":67334721128},{"fiscalYear":2020,"statement":"연결","revenue":431333367387,"operatingIncome":20692502742,"netIncome":18864944430,"controllingNetIncome":18866163961,"ebitda":59064216526,"fcff":20390325292,"cfo":70138975590,"capex":50833273144,"totalAssets":410578593060,"totalLiabilities":115195205521,"totalEquity":295383387539,"cash":52991590411,"totalDebt":62862489808},{"fiscalYear":2021,"statement":"연결","revenue":486902150978,"operatingIncome":28271810810,"netIncome":26181241315,"controllingNetIncome":26179580385,"ebitda":53310580656,"fcff":-23236417128,"cfo":45283731749,"capex":69783524771,"totalAssets":499980382786,"totalLiabilities":176774337449,"totalEquity":323206045337,"cash":35778693479,"totalDebt":112214462916},{"fiscalYear":2022,"statement":"연결","revenue":544581475701,"operatingIncome":23483130052,"netIncome":28189180311,"controllingNetIncome":28124620072,"ebitda":46323793256,"fcff":-13739168119,"cfo":64028205510,"capex":80960215584,"totalAssets":527275693474,"totalLiabilities":182861269823,"totalEquity":344414423651,"cash":33143927801,"totalDebt":97425099994},{"fiscalYear":2023,"statement":"연결","revenue":508721241750,"operatingIncome":29561374107,"netIncome":26735825055,"controllingNetIncome":26735842390,"ebitda":58614351982,"fcff":-8503861038,"cfo":51240224639,"capex":64167371745,"totalAssets":537632854213,"totalLiabilities":172746133735,"totalEquity":364886720478,"cash":26359499884,"totalDebt":89600237662},{"fiscalYear":2024,"statement":"연결","revenue":458265475806,"operatingIncome":10494660290,"netIncome":75812415320,"controllingNetIncome":75812398933,"ebitda":55997238092,"fcff":-8094298196,"cfo":69568339031,"capex":79329215568,"totalAssets":577610425954,"totalLiabilities":139357329293,"totalEquity":438253096661,"cash":56276564586,"totalDebt":67934063869},{"fiscalYear":2025,"statement":"연결","revenue":450319620231,"operatingIncome":23573589442,"netIncome":12938555470,"controllingNetIncome":12938528379,"ebitda":27457549213,"fcff":-42620499043,"cfo":23741404645,"capex":67638524930,"totalAssets":625332153184,"totalLiabilities":175921827918,"totalEquity":449410325266,"cash":31465142329,"totalDebt":116122791580}],"quarterly":[{"stockCode":"004250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":115608157548,"operatingIncome":7521355462,"netIncome":3936028081,"prevYearRevenue":115529072595,"prevYearOperatingIncome":7175172979,"prevYearNetIncome":84958348872,"source":"11014","updatedAt":"2026-08-26T22:26:58.465Z"},{"stockCode":"004250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":122482188843,"operatingIncome":2578861331,"netIncome":477546603,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:58.467Z"},{"stockCode":"004250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":110046875127,"operatingIncome":6226495941,"netIncome":4581971005,"prevYearRevenue":99862683580,"prevYearOperatingIncome":3678940451,"prevYearNetIncome":2045835145,"source":"11013","updatedAt":"2026-08-26T22:26:57.939Z"},{"stockCode":"004250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":115248825844,"operatingIncome":7988638758,"netIncome":6761891109,"prevYearRevenue":112366590261,"prevYearOperatingIncome":9794432198,"prevYearNetIncome":6479145641,"source":"11012","updatedAt":"2026-08-26T22:26:58.180Z"}]}