{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004270","name":"남성","market":"KOSPI","sector":"기타 전문 도매업","lastPrice":5540,"marketCap":25263109120,"sharesOutstanding":4560128,"asOf":"2026-09-26T15:09:35.270Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":4.86,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.33,"evEbitda":135.1,"ev":118916709308,"fcff":-5757177803,"fcffYield":-0.0484,"roe":-0.035,"revenueGrowth":{"y1":0.0397,"y3":-0.0755,"y5":-0.0347},"operatingIncomeGrowth":{"y1":null,"y3":-0.5801,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.320Z"},"price":{"high52w":9360.956,"low52w":4805,"fromHigh":-0.4082,"returns":[{"label":"1개월","value":0.1136},{"label":"3개월","value":-0.1694},{"label":"6개월","value":-0.224},{"label":"1년","value":-0.4129},{"label":"3년","value":-0.7554},{"label":"5년","value":-0.8122}]},"dividends":[{"fiscalYear":2025,"dps":25,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2022,"dps":25,"yieldPct":1.3,"payoutPct":24.5},{"fiscalYear":2021,"dps":25,"yieldPct":0.8,"payoutPct":11.4},{"fiscalYear":2020,"dps":35,"yieldPct":0.85,"payoutPct":null},{"fiscalYear":2019,"dps":25,"yieldPct":0.84,"payoutPct":null},{"fiscalYear":2018,"dps":25,"yieldPct":1.32,"payoutPct":null},{"fiscalYear":2017,"dps":25,"yieldPct":1.18,"payoutPct":23.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":83251809585,"operatingIncome":976778178,"netIncome":-3576374550,"controllingNetIncome":-3506408057,"ebitda":1632921476,"fcff":2914080178,"cfo":979658342,"capex":506218595,"totalAssets":205083689218,"totalLiabilities":122315525240,"totalEquity":82768163978,"cash":5933160180,"totalDebt":79158550749},{"fiscalYear":2019,"statement":"연결","revenue":72953025618,"operatingIncome":461284793,"netIncome":-2196176695,"controllingNetIncome":-2135356894,"ebitda":1034291725,"fcff":-5242568304,"cfo":-7902325362,"capex":855149176,"totalAssets":204791616714,"totalLiabilities":118867535110,"totalEquity":85924081604,"cash":8078457205,"totalDebt":78727726593},{"fiscalYear":2020,"statement":"연결","revenue":92533560955,"operatingIncome":-2456096759,"netIncome":-16173811578,"controllingNetIncome":-16002441180,"ebitda":-2087760941,"fcff":3882647832,"cfo":1738863262,"capex":412580316,"totalAssets":193273607612,"totalLiabilities":117797738158,"totalEquity":75475869454,"cash":15086603012,"totalDebt":72745009129},{"fiscalYear":2021,"statement":"연결","revenue":102320290934,"operatingIncome":6945078322,"netIncome":7100176461,"controllingNetIncome":7085556712,"ebitda":10470223859,"fcff":-53972763,"cfo":-2012884394,"capex":72555843,"totalAssets":288756909702,"totalLiabilities":170183452474,"totalEquity":118573457228,"cash":14224225429,"totalDebt":84352594642},{"fiscalYear":2022,"statement":"연결","revenue":98137172439,"operatingIncome":2539944499,"netIncome":3167370621,"controllingNetIncome":3192232437,"ebitda":3693205216,"fcff":-3124862188,"cfo":-6378433352,"capex":245005669,"totalAssets":271152128807,"totalLiabilities":151652660509,"totalEquity":119499468298,"cash":6935242646,"totalDebt":90209961061},{"fiscalYear":2023,"statement":"연결","revenue":69674672020,"operatingIncome":-6078155000,"netIncome":-10178565109,"controllingNetIncome":-10147311743,"ebitda":-5688323789,"fcff":-375162886,"cfo":-3934307331,"capex":338935732,"totalAssets":258113198377,"totalLiabilities":149998102271,"totalEquity":108115096106,"cash":8151835457,"totalDebt":1636363620},{"fiscalYear":2024,"statement":"연결","revenue":74577816567,"operatingIncome":-1809506052,"netIncome":4417061200,"controllingNetIncome":4432813104,"ebitda":-1087591037,"fcff":818016757,"cfo":-3208052373,"capex":44279703,"totalAssets":276057373612,"totalLiabilities":168670191071,"totalEquity":107387182541,"cash":8062126315,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":77541223156,"operatingIncome":187996496,"netIncome":-3738683358,"controllingNetIncome":-3728918699,"ebitda":880217295,"fcff":-5757177803,"cfo":-5367864291,"capex":5545264100,"totalAssets":278424803823,"totalLiabilities":172927563565,"totalEquity":105497240258,"cash":6506602038,"totalDebt":100160202226}],"quarterly":[{"stockCode":"004270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17775115815,"operatingIncome":-1235238755,"netIncome":-1645615042,"prevYearRevenue":18516992898,"prevYearOperatingIncome":-649419482,"prevYearNetIncome":-3038076614,"source":"11014","updatedAt":"2026-08-26T22:34:25.965Z"},{"stockCode":"004270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21153059934,"operatingIncome":-560548940,"netIncome":-611953760,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:25.969Z"},{"stockCode":"004270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18490376605,"operatingIncome":1147519939,"netIncome":4376422602,"prevYearRevenue":19891908423,"prevYearOperatingIncome":1582330299,"prevYearNetIncome":45868204,"source":"11013","updatedAt":"2026-08-26T22:34:25.422Z"},{"stockCode":"004270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21616583458,"operatingIncome":3289848534,"netIncome":3084394257,"prevYearRevenue":18721138984,"prevYearOperatingIncome":401453892,"prevYearNetIncome":-1526982760,"source":"11012","updatedAt":"2026-08-26T22:34:25.729Z"}]}