{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004310","name":"현대약품","market":"KOSPI","sector":"의약품 제조업","lastPrice":8950,"marketCap":286400000000,"sharesOutstanding":32000000,"asOf":"2026-09-26T15:09:35.270Z"},"valuation":{"fiscalYear":2025,"per":113.82,"perTtm":64.44,"ttmPeriod":"25Q3~26Q2","pbr":3.49,"psr":1.49,"evEbitda":41.41,"ev":333826767324,"fcff":-5987933343,"fcffYield":-0.0179,"roe":0.0312,"revenueGrowth":{"y1":0.0914,"y3":0.0564,"y5":0.076},"operatingIncomeGrowth":{"y1":22.003,"y3":-0.1948,"y5":0.0639},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.456Z"},"price":{"high52w":14340,"low52w":3545,"fromHigh":-0.3759,"returns":[{"label":"1개월","value":0.4892},{"label":"3개월","value":0.4793},{"label":"6개월","value":-0.0229},{"label":"1년","value":1.3187},{"label":"3년","value":1.3835},{"label":"5년","value":0.5195}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":0.25,"payoutPct":31.2},{"fiscalYear":2024,"dps":30,"yieldPct":0.87,"payoutPct":-136.4},{"fiscalYear":2023,"dps":35,"yieldPct":0.91,"payoutPct":15.2},{"fiscalYear":2022,"dps":30,"yieldPct":0.62,"payoutPct":-500.6},{"fiscalYear":2021,"dps":30,"yieldPct":0.56,"payoutPct":-26.3},{"fiscalYear":2020,"dps":42,"yieldPct":0.66,"payoutPct":54.2},{"fiscalYear":2019,"dps":45,"yieldPct":0.87,"payoutPct":100.1},{"fiscalYear":2018,"dps":45,"yieldPct":0.9,"payoutPct":-58.5}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":130790769419,"operatingIncome":-2656972631,"netIncome":-2106347792,"controllingNetIncome":null,"ebitda":542787468,"fcff":168092677,"cfo":3399507837,"capex":3231415160,"totalAssets":146106458847,"totalLiabilities":57980303636,"totalEquity":88126155211,"cash":7361751562,"totalDebt":21000000000},{"fiscalYear":2019,"statement":"별도","revenue":134649736198,"operatingIncome":2042902004,"netIncome":1212848477,"controllingNetIncome":null,"ebitda":5556102271,"fcff":3354686856,"cfo":5713714111,"capex":2359027255,"totalAssets":146414918033,"totalLiabilities":62990580318,"totalEquity":83424337715,"cash":7404527708,"totalDebt":21000000000},{"fiscalYear":2020,"statement":"별도","revenue":132965511612,"operatingIncome":3052874480,"netIncome":2187063541,"controllingNetIncome":null,"ebitda":6578916475,"fcff":4403594407,"cfo":10804339338,"capex":6400744931,"totalAssets":157501805798,"totalLiabilities":67361025571,"totalEquity":90140780227,"cash":13272351260,"totalDebt":24622250516},{"fiscalYear":2021,"statement":"별도","revenue":139802753089,"operatingIncome":-1571885028,"netIncome":-3173176169,"controllingNetIncome":null,"ebitda":1838614797,"fcff":-1676657765,"cfo":5132208831,"capex":6808866596,"totalAssets":163857416757,"totalLiabilities":77257091879,"totalEquity":86600324878,"cash":21628095996,"totalDebt":29844791277},{"fiscalYear":2022,"statement":"별도","revenue":162690046047,"operatingIncome":7970050715,"netIncome":-164583306,"controllingNetIncome":null,"ebitda":10664281501,"fcff":5039828117,"cfo":11623766830,"capex":6583938713,"totalAssets":181159427810,"totalLiabilities":94604146368,"totalEquity":86555281442,"cash":30266151264,"totalDebt":39442232013},{"fiscalYear":2023,"statement":"별도","revenue":180762658997,"operatingIncome":6926929270,"netIncome":6121759554,"controllingNetIncome":null,"ebitda":9636537660,"fcff":-10649715151,"cfo":-4545282670,"capex":6104432481,"totalAssets":154629099583,"totalLiabilities":69967631960,"totalEquity":84661467623,"cash":16203425906,"totalDebt":39204912083},{"fiscalYear":2024,"statement":"별도","revenue":175735499255,"operatingIncome":180885917,"netIncome":-574887516,"controllingNetIncome":null,"ebitda":3244923406,"fcff":-13556958250,"cfo":-2373256491,"capex":11183701759,"totalAssets":156396199876,"totalLiabilities":77322023506,"totalEquity":79074176370,"cash":10276589327,"totalDebt":48078974870},{"fiscalYear":2025,"statement":"별도","revenue":191790079025,"operatingIncome":4160910933,"netIncome":2516256242,"controllingNetIncome":null,"ebitda":8062010695,"fcff":-5987933343,"cfo":-123285115,"capex":5864648228,"totalAssets":163215645432,"totalLiabilities":81112434730,"totalEquity":82103210702,"cash":2503747120,"totalDebt":49930514444}],"quarterly":[{"stockCode":"004310","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":51566198200,"operatingIncome":3455241153,"netIncome":2544261885,"prevYearRevenue":46220852265,"prevYearOperatingIncome":-407748360,"prevYearNetIncome":-487442012,"source":"11014","updatedAt":"2026-08-26T22:24:36.963Z"},{"stockCode":"004310","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":48723354223,"operatingIncome":42668887,"netIncome":268203502,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:36.969Z"},{"stockCode":"004310","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":46454406369,"operatingIncome":2521352563,"netIncome":419998128,"prevYearRevenue":43086566823,"prevYearOperatingIncome":-414664712,"prevYearNetIncome":-985273785,"source":"11013","updatedAt":"2026-08-26T22:24:36.416Z"},{"stockCode":"004310","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":55585357882,"operatingIncome":976252404,"netIncome":1211880916,"prevYearRevenue":48413959779,"prevYearOperatingIncome":1077665605,"prevYearNetIncome":956456846,"source":"11012","updatedAt":"2026-08-26T22:24:36.697Z"}]}