{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004410","name":"서울식품공업","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":1203,"marketCap":47464380639,"sharesOutstanding":39455013,"asOf":"2026-09-26T15:09:35.271Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.77,"psr":0.69,"evEbitda":13.25,"ev":44306141757,"fcff":1398776347,"fcffYield":0.0316,"roe":-0.0644,"revenueGrowth":{"y1":0.1709,"y3":0.0216,"y5":0.0219},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.556Z"},"price":{"high52w":2435.7468,"low52w":890,"fromHigh":-0.5061,"returns":[{"label":"1개월","value":-0.0572},{"label":"3개월","value":0.3517},{"label":"6개월","value":-0.2687},{"label":"1년","value":-0.146},{"label":"3년","value":-0.3106},{"label":"5년","value":-0.6229}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":70764347000,"operatingIncome":1072626643,"netIncome":623325521,"controllingNetIncome":623325521,"ebitda":4684862773,"fcff":6505424048,"cfo":5778108231,"capex":322359451,"totalAssets":77402787784,"totalLiabilities":49858735652,"totalEquity":27544052132,"cash":3311641650,"totalDebt":31504000000},{"fiscalYear":2019,"statement":"별도","revenue":62148305706,"operatingIncome":358750506,"netIncome":-2007048286,"controllingNetIncome":null,"ebitda":4582138111,"fcff":4284871665,"cfo":4504335682,"capex":1066979577,"totalAssets":75967414642,"totalLiabilities":51005015992,"totalEquity":24962398650,"cash":2782059193,"totalDebt":33242938247},{"fiscalYear":2020,"statement":"별도","revenue":61566333173,"operatingIncome":743597454,"netIncome":-2496533210,"controllingNetIncome":null,"ebitda":5155278179,"fcff":5685571648,"cfo":6161550429,"capex":1166029700,"totalAssets":74752324859,"totalLiabilities":46385830049,"totalEquity":28366494810,"cash":2130364669,"totalDebt":29084340000},{"fiscalYear":2021,"statement":"별도","revenue":55297650655,"operatingIncome":-3630399932,"netIncome":-5778364194,"controllingNetIncome":null,"ebitda":938222572,"fcff":931860092,"cfo":1649675625,"capex":1205925000,"totalAssets":72278883781,"totalLiabilities":46261760304,"totalEquity":26017123477,"cash":4089014135,"totalDebt":30396524841},{"fiscalYear":2022,"statement":"별도","revenue":64349405690,"operatingIncome":1310279754,"netIncome":675962890,"controllingNetIncome":null,"ebitda":5697628028,"fcff":738210029,"cfo":302917496,"capex":429105000,"totalAssets":70853362024,"totalLiabilities":42534581355,"totalEquity":28318780669,"cash":2255448862,"totalDebt":26541520000},{"fiscalYear":2023,"statement":"별도","revenue":64784789661,"operatingIncome":586533680,"netIncome":-572589191,"controllingNetIncome":null,"ebitda":4587130699,"fcff":2784096479,"cfo":2021411581,"capex":372862000,"totalAssets":70814890787,"totalLiabilities":44090116624,"totalEquity":26724774163,"cash":3078717547,"totalDebt":5782460000},{"fiscalYear":2024,"statement":"별도","revenue":58588657427,"operatingIncome":-2232262628,"netIncome":-2987007773,"controllingNetIncome":null,"ebitda":1615473196,"fcff":2771699166,"cfo":2593811604,"capex":907387000,"totalAssets":66307712853,"totalLiabilities":43334977612,"totalEquity":22972735241,"cash":2275195461,"totalDebt":2392193736},{"fiscalYear":2025,"statement":"별도","revenue":68603497542,"operatingIncome":-459735590,"netIncome":-1603157075,"controllingNetIncome":null,"ebitda":3344047315,"fcff":1398776347,"cfo":919008238,"capex":339654000,"totalAssets":72849156691,"totalLiabilities":46068983654,"totalEquity":26780173037,"cash":3158238882,"totalDebt":0}],"quarterly":[{"stockCode":"004410","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17144009218,"operatingIncome":7856891,"netIncome":-422168227,"prevYearRevenue":13655127159,"prevYearOperatingIncome":-621746680,"prevYearNetIncome":-815968904,"source":"11014","updatedAt":"2026-08-26T22:31:08.122Z"},{"stockCode":"004410","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":16837503211,"operatingIncome":14936646,"netIncome":-43369747,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:08.126Z"},{"stockCode":"004410","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":15049191570,"operatingIncome":-121956939,"netIncome":-484945535,"prevYearRevenue":16310100202,"prevYearOperatingIncome":-477135994,"prevYearNetIncome":-804802882,"source":"11013","updatedAt":"2026-08-26T22:31:07.557Z"},{"stockCode":"004410","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":16843347177,"operatingIncome":224114854,"netIncome":63344326,"prevYearRevenue":18311884911,"prevYearOperatingIncome":-5393133,"prevYearNetIncome":-332816219,"source":"11012","updatedAt":"2026-08-26T22:31:07.861Z"}]}