{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004430","name":"송원산업","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":11310,"marketCap":271440000000,"sharesOutstanding":24000000,"asOf":"2026-09-26T15:09:35.272Z"},"valuation":{"fiscalYear":2025,"per":116.15,"perTtm":5.82,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.26,"evEbitda":3.31,"ev":195257000000,"fcff":25666800000,"fcffYield":0.1315,"roe":0.0031,"revenueGrowth":{"y1":-0.029,"y3":-0.0788,"y5":0.0517},"operatingIncomeGrowth":{"y1":-0.6522,"y3":-0.5095,"y5":-0.2032},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.257Z"},"price":{"high52w":15850,"low52w":8510,"fromHigh":-0.2864,"returns":[{"label":"1개월","value":-0.0114},{"label":"3개월","value":0.1994},{"label":"6개월","value":0.2254},{"label":"1년","value":0.1401},{"label":"3년","value":-0.353},{"label":"5년","value":-0.4331}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":3.19,"payoutPct":308.09},{"fiscalYear":2024,"dps":300,"yieldPct":2.39,"payoutPct":15.97},{"fiscalYear":2023,"dps":250,"yieldPct":1.28,"payoutPct":17.22},{"fiscalYear":2022,"dps":500,"yieldPct":2.91,"payoutPct":9.1},{"fiscalYear":2021,"dps":200,"yieldPct":0.96,"payoutPct":6.64},{"fiscalYear":2020,"dps":120,"yieldPct":0.77,"payoutPct":10.49},{"fiscalYear":2019,"dps":150,"yieldPct":0.99,"payoutPct":10.36},{"fiscalYear":2018,"dps":160,"yieldPct":0.86,"payoutPct":10.08}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":788738000000,"operatingIncome":54277000000,"netIncome":37805000000,"controllingNetIncome":38084000000,"ebitda":90701000000,"fcff":35808211469,"cfo":58215000000,"capex":30341000000,"totalAssets":872544000000,"totalLiabilities":461346000000,"totalEquity":411198000000,"cash":63306000000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":814340000000,"operatingIncome":59292000000,"netIncome":35008000000,"controllingNetIncome":34754000000,"ebitda":93172000000,"fcff":52980864410,"cfo":77982000000,"capex":30965000000,"totalAssets":894324000000,"totalLiabilities":458743000000,"totalEquity":435581000000,"cash":63132000000,"totalDebt":19523000000},{"fiscalYear":2020,"statement":"연결","revenue":807768000000,"operatingIncome":68010000000,"netIncome":28365000000,"controllingNetIncome":27453000000,"ebitda":110117000000,"fcff":57828600000,"cfo":76419000000,"capex":22101000000,"totalAssets":891142000000,"totalLiabilities":427645000000,"totalEquity":463497000000,"cash":72784000000,"totalDebt":18572000000},{"fiscalYear":2021,"statement":"연결","revenue":998190000000,"operatingIncome":105714000000,"netIncome":71209000000,"controllingNetIncome":72273000000,"ebitda":129664000000,"fcff":-41165458037,"cfo":-18297000000,"capex":26566000000,"totalAssets":1115649000000,"totalLiabilities":572395000000,"totalEquity":543254000000,"cash":97744000000,"totalDebt":17934000000},{"fiscalYear":2022,"statement":"연결","revenue":1329509000000,"operatingIncome":185116000000,"netIncome":131932000000,"controllingNetIncome":131932000000,"ebitda":214207000000,"fcff":59329344870,"cfo":101555000000,"capex":48187000000,"totalAssets":1217311000000,"totalLiabilities":534689000000,"totalEquity":682622000000,"cash":104760000000,"totalDebt":16898000000},{"fiscalYear":2023,"statement":"연결","revenue":1029975000000,"operatingIncome":58469000000,"netIncome":34847000000,"controllingNetIncome":34847000000,"ebitda":103842000000,"fcff":130519474057,"cfo":166780000000,"capex":42595000000,"totalAssets":1089744000000,"totalLiabilities":384152000000,"totalEquity":705592000000,"cash":98584000000,"totalDebt":18444000000},{"fiscalYear":2024,"statement":"연결","revenue":1070200000000,"operatingIncome":62814000000,"netIncome":45088000000,"controllingNetIncome":45088000000,"ebitda":90132000000,"fcff":61281395940,"cfo":80667000000,"capex":23756000000,"totalAssets":1180193000000,"totalLiabilities":424083000000,"totalEquity":756110000000,"cash":113481000000,"totalDebt":35905000000},{"fiscalYear":2025,"statement":"연결","revenue":1039162000000,"operatingIncome":21845000000,"netIncome":2337000000,"controllingNetIncome":2337000000,"ebitda":58924000000,"fcff":25666800000,"cfo":53538000000,"capex":31266000000,"totalAssets":1147312000000,"totalLiabilities":387202000000,"totalEquity":760110000000,"cash":112669000000,"totalDebt":36486000000}],"quarterly":[{"stockCode":"004430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":258616000000,"operatingIncome":5391000000,"netIncome":1697000000,"prevYearRevenue":285779000000,"prevYearOperatingIncome":22163000000,"prevYearNetIncome":11492000000,"source":"11014","updatedAt":"2026-08-26T22:23:19.313Z"},{"stockCode":"004430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":239385000000,"operatingIncome":-3075000000,"netIncome":-2736000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:19.315Z"},{"stockCode":"004430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":269204000000,"operatingIncome":26558000000,"netIncome":18091000000,"prevYearRevenue":275753000000,"prevYearOperatingIncome":10937000000,"prevYearNetIncome":4857000000,"source":"11013","updatedAt":"2026-08-26T22:23:18.835Z"},{"stockCode":"004430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":328509000000,"operatingIncome":39811000000,"netIncome":29619000000,"prevYearRevenue":265408000000,"prevYearOperatingIncome":8592000000,"prevYearNetIncome":-1481000000,"source":"11012","updatedAt":"2026-08-26T22:23:19.072Z"}]}