{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004490","name":"세방전지","market":"KOSPI","sector":"일차전지 및 이차전지 제조업","lastPrice":59300,"marketCap":821898000000,"sharesOutstanding":13860000,"asOf":"2026-09-26T15:09:35.272Z"},"valuation":{"fiscalYear":2025,"per":5.83,"perTtm":5.78,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.38,"evEbitda":null,"ev":613766074545,"fcff":144201502192,"fcffYield":0.2349,"roe":0.0912,"revenueGrowth":{"y1":0.0401,"y3":0.1329,"y5":0.1132},"operatingIncomeGrowth":{"y1":-0.1442,"y3":0.2377,"y5":0.1223},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.389Z"},"price":{"high52w":71600,"low52w":47700,"fromHigh":-0.1718,"returns":[{"label":"1개월","value":-0.0133},{"label":"3개월","value":0.2041},{"label":"6개월","value":-0.0198},{"label":"1년","value":-0.0632},{"label":"3년","value":0.0034},{"label":"5년","value":-0.3337}]},"dividends":[{"fiscalYear":2025,"dps":2650,"yieldPct":4.22,"payoutPct":25.01},{"fiscalYear":2024,"dps":1100,"yieldPct":1.55,"payoutPct":8.55},{"fiscalYear":2023,"dps":700,"yieldPct":1.18,"payoutPct":7.87},{"fiscalYear":2022,"dps":600,"yieldPct":1.35,"payoutPct":18.6},{"fiscalYear":2021,"dps":600,"yieldPct":0.8,"payoutPct":9.54},{"fiscalYear":2020,"dps":500,"yieldPct":0.87,"payoutPct":10.11},{"fiscalYear":2019,"dps":500,"yieldPct":1.36,"payoutPct":8.77},{"fiscalYear":2018,"dps":500,"yieldPct":1.33,"payoutPct":7.12}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1180886079209,"operatingIncome":111281588272,"netIncome":96565807727,"controllingNetIncome":96551430462,"ebitda":126278390114,"fcff":139127764945,"cfo":148940078111,"capex":12407380717,"totalAssets":1267930428541,"totalLiabilities":285497290699,"totalEquity":982433137842,"cash":141947816862,"totalDebt":136898515533},{"fiscalYear":2019,"statement":"연결","revenue":1139007566213,"operatingIncome":105678424154,"netIncome":78426012423,"controllingNetIncome":78355595181,"ebitda":null,"fcff":55938265194,"cfo":54566525109,"capex":1979746226,"totalAssets":1510688832503,"totalLiabilities":455999231166,"totalEquity":1054689601337,"cash":105260051845,"totalDebt":190616936506},{"fiscalYear":2020,"statement":"연결","revenue":1252791016185,"operatingIncome":86348974704,"netIncome":66717514976,"controllingNetIncome":66261498678,"ebitda":107571572680,"fcff":167000757504,"cfo":185196945647,"capex":22754464446,"totalAssets":1514339388641,"totalLiabilities":378160845948,"totalEquity":1136178542693,"cash":136596997686,"totalDebt":157632534824},{"fiscalYear":2021,"statement":"연결","revenue":1352007672441,"operatingIncome":99704951541,"netIncome":85232535955,"controllingNetIncome":84312920659,"ebitda":null,"fcff":-25850473077,"cfo":11592198208,"capex":40042540015,"totalAssets":1684408564314,"totalLiabilities":472409464073,"totalEquity":1211999100241,"cash":96379913673,"totalDebt":213753344002},{"fiscalYear":2022,"statement":"연결","revenue":1473142777934,"operatingIncome":81090384601,"netIncome":42678284284,"controllingNetIncome":42830154054,"ebitda":94528710151,"fcff":37852224210,"cfo":61278304850,"capex":27463679591,"totalAssets":1676981981164,"totalLiabilities":430957932473,"totalEquity":1246024048691,"cash":129867461659,"totalDebt":207918126603},{"fiscalYear":2023,"statement":"연결","revenue":1684815345750,"operatingIncome":129915669248,"netIncome":118398646064,"controllingNetIncome":116876652491,"ebitda":142797610895,"fcff":163319275700,"cfo":183377841431,"capex":27728215094,"totalAssets":1840970162003,"totalLiabilities":498766534968,"totalEquity":1342203627035,"cash":150621326563,"totalDebt":169935311659},{"fiscalYear":2024,"statement":"연결","revenue":2059542800914,"operatingIncome":179667570936,"netIncome":172321249541,"controllingNetIncome":169418300596,"ebitda":187049864227,"fcff":137284813398,"cfo":152702192560,"capex":24115500983,"totalAssets":2094117786877,"totalLiabilities":586279421321,"totalEquity":1507838365556,"cash":162670104805,"totalDebt":19184080457},{"fiscalYear":2025,"statement":"연결","revenue":2142068327877,"operatingIncome":153763577366,"netIncome":141430242693,"controllingNetIncome":141070751329,"ebitda":null,"fcff":144201502192,"cfo":157270980611,"capex":20577432957,"totalAssets":2242840512109,"totalLiabilities":580074350965,"totalEquity":1662766161144,"cash":227178088991,"totalDebt":19046163536}],"quarterly":[{"stockCode":"004490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":527885453619,"operatingIncome":26781933607,"netIncome":29713550488,"prevYearRevenue":505184564702,"prevYearOperatingIncome":35112375686,"prevYearNetIncome":40952757674,"source":"11014","updatedAt":"2026-08-26T22:20:51.195Z"},{"stockCode":"004490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":535435537099,"operatingIncome":40219668733,"netIncome":39806125683,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:51.199Z"},{"stockCode":"004490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":525448979145,"operatingIncome":33253606801,"netIncome":36331671991,"prevYearRevenue":527132517503,"prevYearOperatingIncome":50568145704,"prevYearNetIncome":48466841588,"source":"11013","updatedAt":"2026-08-26T22:20:50.673Z"},{"stockCode":"004490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":530187002754,"operatingIncome":35322669574,"netIncome":36266527867,"prevYearRevenue":551614819656,"prevYearOperatingIncome":36193829321,"prevYearNetIncome":23443724934,"source":"11012","updatedAt":"2026-08-26T22:20:50.955Z"}]}