{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004540","name":"깨끗한나라","market":"KOSPI","sector":"펄프, 종이 및 판지 제조업","lastPrice":1223,"marketCap":45545367539,"sharesOutstanding":37240693,"asOf":"2026-09-26T15:09:35.272Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.09,"evEbitda":37.03,"ev":200109144578,"fcff":-33478242895,"fcffYield":-0.1673,"roe":-0.2634,"revenueGrowth":{"y1":-0.0537,"y3":-0.0572,"y5":-0.0299},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.528Z"},"price":{"high52w":2120,"low52w":1110,"fromHigh":-0.4231,"returns":[{"label":"1개월","value":0.04},{"label":"3개월","value":-0.0805},{"label":"6개월","value":-0.4217},{"label":"1년","value":-0.3915},{"label":"3년","value":-0.4106},{"label":"5년","value":-0.7539}]},"dividends":[{"fiscalYear":2020,"dps":100,"yieldPct":2.3,"payoutPct":9.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":626328188474,"operatingIncome":-29220027837,"netIncome":-33648697766,"controllingNetIncome":-33794184825,"ebitda":-1637012614,"fcff":-46072330538,"cfo":-22458641128,"capex":29642129506,"totalAssets":599409866789,"totalLiabilities":424742313482,"totalEquity":174667553307,"cash":6829087269,"totalDebt":258202265742},{"fiscalYear":2019,"statement":"연결","revenue":594158566684,"operatingIncome":5148279067,"netIncome":-11786429608,"controllingNetIncome":-12127501778,"ebitda":35363852995,"fcff":30100993130,"cfo":25519295228,"capex":4977595223,"totalAssets":538264108142,"totalLiabilities":375819774094,"totalEquity":162444334048,"cash":7387524528,"totalDebt":32934337912},{"fiscalYear":2020,"statement":"연결","revenue":591566240710,"operatingIncome":52062528035,"netIncome":38291329441,"controllingNetIncome":38098726015,"ebitda":82260285895,"fcff":46697214158,"cfo":62154272787,"capex":24097275959,"totalAssets":563050290343,"totalLiabilities":346240603760,"totalEquity":216809686583,"cash":4998956973,"totalDebt":22195073607},{"fiscalYear":2021,"statement":"연결","revenue":578743925043,"operatingIncome":13044857715,"netIncome":8362663525,"controllingNetIncome":8362663525,"ebitda":45274525203,"fcff":13550191982,"cfo":31366478807,"capex":23590513036,"totalAssets":598691300314,"totalLiabilities":369204768817,"totalEquity":229486531497,"cash":9562793266,"totalDebt":15498480549},{"fiscalYear":2022,"statement":"연결","revenue":606453743473,"operatingIncome":3754759313,"netIncome":-2908390769,"controllingNetIncome":-2908390769,"ebitda":38083894621,"fcff":-12689082779,"cfo":-5359463948,"capex":14281201844,"totalAssets":661046979250,"totalLiabilities":419699356872,"totalEquity":241347622378,"cash":7097700239,"totalDebt":16690129962},{"fiscalYear":2023,"statement":"연결","revenue":514854128376,"operatingIncome":-18914851966,"netIncome":-30844136630,"controllingNetIncome":-30844136630,"ebitda":16565693523,"fcff":29209380237,"cfo":34241434896,"capex":15863027308,"totalAssets":641522252002,"totalLiabilities":429919829263,"totalEquity":211602422739,"cash":31804113808,"totalDebt":117007130495},{"fiscalYear":2024,"statement":"연결","revenue":537049885546,"operatingIncome":-902193220,"netIncome":-22142799877,"controllingNetIncome":-22142799877,"ebitda":29185761273,"fcff":-15190289791,"cfo":-5636348489,"capex":23550783233,"totalAssets":621077310491,"totalLiabilities":430942361723,"totalEquity":190134948768,"cash":12254085872,"totalDebt":58274662666},{"fiscalYear":2025,"statement":"연결","revenue":508201414888,"operatingIncome":-22638049505,"netIncome":-47512776630,"controllingNetIncome":-47512776630,"ebitda":5403684721,"fcff":-33478242895,"cfo":-2125154935,"capex":44134646944,"totalAssets":637295741132,"totalLiabilities":466607221772,"totalEquity":170688519360,"cash":10144141274,"totalDebt":164707918313}],"quarterly":[{"stockCode":"004540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":131349733084,"operatingIncome":-3250914728,"netIncome":-7516343375,"prevYearRevenue":139433171271,"prevYearOperatingIncome":-998062279,"prevYearNetIncome":-13501974832,"source":"11014","updatedAt":"2026-08-26T22:31:30.285Z"},{"stockCode":"004540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":122555871727,"operatingIncome":-9338418025,"netIncome":-20370448093,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:30.288Z"},{"stockCode":"004540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":125054363379,"operatingIncome":-3970875052,"netIncome":-7150638465,"prevYearRevenue":130758852863,"prevYearOperatingIncome":-3862701866,"prevYearNetIncome":-8316214579,"source":"11013","updatedAt":"2026-08-26T22:31:29.758Z"},{"stockCode":"004540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":136308995577,"operatingIncome":619588879,"netIncome":-2992592475,"prevYearRevenue":123536957214,"prevYearOperatingIncome":-6186014886,"prevYearNetIncome":-11309770583,"source":"11012","updatedAt":"2026-08-26T22:31:30.040Z"}]}