{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004560","name":"현대비앤지스틸","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":12510,"marketCap":188635925610,"sharesOutstanding":15078811,"asOf":"2026-09-26T15:09:35.273Z"},"valuation":{"fiscalYear":2025,"per":12.72,"perTtm":9.75,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.25,"evEbitda":6.52,"ev":235462047010,"fcff":56583945847,"fcffYield":0.2403,"roe":0.0286,"revenueGrowth":{"y1":-0.0681,"y3":-0.1667,"y5":0.0173},"operatingIncomeGrowth":{"y1":-0.1546,"y3":-0.082,"y5":-0.0496},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.423Z"},"price":{"high52w":22250,"low52w":9910,"fromHigh":-0.4378,"returns":[{"label":"1개월","value":0.0611},{"label":"3개월","value":0.1425},{"label":"6개월","value":-0.2092},{"label":"1년","value":0.122},{"label":"3년","value":0.0382},{"label":"5년","value":-0.3328}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":1.4,"payoutPct":25.7},{"fiscalYear":2024,"dps":100,"yieldPct":0.8,"payoutPct":6.1},{"fiscalYear":2022,"dps":100,"yieldPct":0.94,"payoutPct":5.85},{"fiscalYear":2021,"dps":100,"yieldPct":0.58,"payoutPct":2.18},{"fiscalYear":2020,"dps":100,"yieldPct":1.05,"payoutPct":6.46},{"fiscalYear":2019,"dps":100,"yieldPct":1.11,"payoutPct":7},{"fiscalYear":2018,"dps":100,"yieldPct":1.11,"payoutPct":7.84},{"fiscalYear":2017,"dps":100,"yieldPct":0.87,"payoutPct":7.71}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":712681664626,"operatingIncome":35042176841,"netIncome":19440958519,"controllingNetIncome":19440958519,"ebitda":60846589941,"fcff":-14836212145,"cfo":8575534575,"capex":25639649215,"totalAssets":605619115219,"totalLiabilities":223593183402,"totalEquity":382025931817,"cash":48694999736,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":733254620862,"operatingIncome":36519475120,"netIncome":21775481082,"controllingNetIncome":21775481082,"ebitda":56507979978,"fcff":17810351983,"cfo":35559460371,"capex":20000407880,"totalAssets":608637133792,"totalLiabilities":205663765259,"totalEquity":402973368533,"cash":46228355035,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":680242922739,"operatingIncome":33401582935,"netIncome":23598537552,"controllingNetIncome":23598537552,"ebitda":53734018582,"fcff":30966261908,"cfo":52631491490,"capex":23876104281,"totalAssets":648496422842,"totalLiabilities":220007943420,"totalEquity":428488479422,"cash":39659087424,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":855704014920,"operatingIncome":89655269568,"netIncome":69792443898,"controllingNetIncome":69792443898,"ebitda":96428120780,"fcff":435455974,"cfo":18435993133,"capex":19856001458,"totalAssets":768751882611,"totalLiabilities":271019166550,"totalEquity":497732716061,"cash":46569132443,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1281157155278,"operatingIncome":33466461486,"netIncome":26052582523,"controllingNetIncome":26052582523,"ebitda":54967040656,"fcff":-73987253271,"cfo":-49052610344,"capex":30276435459,"totalAssets":857843841402,"totalLiabilities":333016274702,"totalEquity":524827566700,"cash":53502008212,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1045305563220,"operatingIncome":-35227804661,"netIncome":-30200206953,"controllingNetIncome":-30200206953,"ebitda":-16245789306,"fcff":50743574526,"cfo":59270901234,"capex":14890157832,"totalAssets":792550276136,"totalLiabilities":298689554216,"totalEquity":493860721920,"cash":50488222327,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":795376120096,"operatingIncome":30627008612,"netIncome":24969800651,"controllingNetIncome":24969800651,"ebitda":48309029116,"fcff":68060469640,"cfo":74453350168,"capex":10501053914,"totalAssets":753622046641,"totalLiabilities":237513520737,"totalEquity":516108525904,"cash":44144817649,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":741250134001,"operatingIncome":25893420276,"netIncome":14824431568,"controllingNetIncome":14824431568,"ebitda":36126498766,"fcff":56583945847,"cfo":63152457375,"capex":9908396921,"totalAssets":713203530639,"totalLiabilities":192188884608,"totalEquity":521014646031,"cash":64408908641,"totalDebt":111235030041}],"quarterly":[{"stockCode":"004560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":193110878650,"operatingIncome":7792043073,"netIncome":4049683673,"prevYearRevenue":188354812683,"prevYearOperatingIncome":6814141976,"prevYearNetIncome":3909223501,"source":"11014","updatedAt":"2026-08-26T22:24:56.026Z"},{"stockCode":"004560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":172177235709,"operatingIncome":5819858902,"netIncome":5654394729,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:56.029Z"},{"stockCode":"004560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":199736409115,"operatingIncome":8386008851,"netIncome":4352615671,"prevYearRevenue":187468792329,"prevYearOperatingIncome":2474693060,"prevYearNetIncome":1019655521,"source":"11013","updatedAt":"2026-08-26T22:24:55.505Z"},{"stockCode":"004560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":202786746876,"operatingIncome":9531629209,"netIncome":5300223687,"prevYearRevenue":188493227313,"prevYearOperatingIncome":9806825241,"prevYearNetIncome":2635680901,"source":"11012","updatedAt":"2026-08-26T22:24:55.785Z"}]}