{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/004590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"004590","name":"한국가구","market":"KOSDAQ","sector":"기타 상품 전문 소매업","lastPrice":5260,"marketCap":78900000000,"sharesOutstanding":15000000,"asOf":"2026-09-26T15:09:35.273Z"},"valuation":{"fiscalYear":2025,"per":5.53,"perTtm":5.65,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.56,"evEbitda":4.57,"ev":83870919211,"fcff":7011604192,"fcffYield":0.0836,"roe":0.0746,"revenueGrowth":{"y1":0.1002,"y3":0.1196,"y5":0.1342},"operatingIncomeGrowth":{"y1":-0.0162,"y3":0.061,"y5":0.1082},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.165Z"},"price":{"high52w":7980,"low52w":4390,"fromHigh":-0.3409,"returns":[{"label":"1개월","value":0.0626},{"label":"3개월","value":0.0395},{"label":"6개월","value":0.0801},{"label":"1년","value":0.0253},{"label":"3년","value":0.269},{"label":"5년","value":-0.2643}]},"dividends":[{"fiscalYear":2025,"dps":205,"yieldPct":4.1,"payoutPct":21},{"fiscalYear":2024,"dps":205,"yieldPct":4.3,"payoutPct":19},{"fiscalYear":2023,"dps":175,"yieldPct":4.3,"payoutPct":23},{"fiscalYear":2022,"dps":175,"yieldPct":3.9,"payoutPct":22},{"fiscalYear":2021,"dps":175,"yieldPct":2.8,"payoutPct":12},{"fiscalYear":2020,"dps":135,"yieldPct":3,"payoutPct":21.9},{"fiscalYear":2019,"dps":115,"yieldPct":2.6,"payoutPct":28.4},{"fiscalYear":2018,"dps":115,"yieldPct":2.7,"payoutPct":23.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":60244251116,"operatingIncome":8515985419,"netIncome":7401466975,"controllingNetIncome":7401466975,"ebitda":9300737359,"fcff":6086677810,"cfo":6471098609,"capex":522267970,"totalAssets":134508604950,"totalLiabilities":35138719356,"totalEquity":99369885594,"cash":3987787989,"totalDebt":19816557009},{"fiscalYear":2019,"statement":"연결","revenue":65652789394,"operatingIncome":8690313384,"netIncome":6068564561,"controllingNetIncome":6068564561,"ebitda":9717445787,"fcff":2487146874,"cfo":3610517049,"capex":1571021851,"totalAssets":138462057500,"totalLiabilities":34677573599,"totalEquity":103784483901,"cash":6306390065,"totalDebt":20593855600},{"fiscalYear":2020,"statement":"연결","revenue":75467988265,"operatingIncome":10490762873,"netIncome":9254842348,"controllingNetIncome":9254842348,"ebitda":11592805644,"fcff":11494490106,"cfo":11582619748,"capex":454659699,"totalAssets":155635278637,"totalLiabilities":38883323706,"totalEquity":116751954931,"cash":18274648131,"totalDebt":20010618852},{"fiscalYear":2021,"statement":"연결","revenue":93025796812,"operatingIncome":14936233953,"netIncome":21880852557,"controllingNetIncome":21878624629,"ebitda":16077151831,"fcff":5990730138,"cfo":6717403491,"capex":970236374,"totalAssets":172494154317,"totalLiabilities":39791862213,"totalEquity":132702292104,"cash":7128131660,"totalDebt":14935035558},{"fiscalYear":2022,"statement":"연결","revenue":100899670225,"operatingIncome":14679524618,"netIncome":11782847762,"controllingNetIncome":11790092892,"ebitda":15928884820,"fcff":7039489596,"cfo":7036077362,"capex":296334480,"totalAssets":212067164838,"totalLiabilities":43390093385,"totalEquity":168677071453,"cash":10369353325,"totalDebt":11673769930},{"fiscalYear":2023,"statement":"연결","revenue":102947090163,"operatingIncome":12426948013,"netIncome":11017349911,"controllingNetIncome":-5340566,"ebitda":13659361923,"fcff":1460615686,"cfo":1386582494,"capex":331153552,"totalAssets":222162824728,"totalLiabilities":45981625058,"totalEquity":176181199670,"cash":10191365771,"totalDebt":12554770455},{"fiscalYear":2024,"statement":"연결","revenue":128719457546,"operatingIncome":17822858597,"netIncome":15985694911,"controllingNetIncome":15991641639,"ebitda":18786767444,"fcff":8516831696,"cfo":8749990445,"capex":233158749,"totalAssets":239299815480,"totalLiabilities":49950369076,"totalEquity":189349446404,"cash":15565555555,"totalDebt":11642465395},{"fiscalYear":2025,"statement":"연결","revenue":141617438014,"operatingIncome":17534529185,"netIncome":14265168240,"controllingNetIncome":14272582369,"ebitda":18358975681,"fcff":7011604192,"cfo":8327379762,"capex":1315775570,"totalAssets":252695149813,"totalLiabilities":52834824190,"totalEquity":199860325623,"cash":8698320499,"totalDebt":13669239710}],"quarterly":[{"stockCode":"004590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32645644242,"operatingIncome":3644498495,"netIncome":2698853729,"prevYearRevenue":33949393301,"prevYearOperatingIncome":5724817662,"prevYearNetIncome":4593274609,"source":"11014","updatedAt":"2026-08-26T22:28:57.725Z"},{"stockCode":"004590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40427774801,"operatingIncome":3984330233,"netIncome":3749155387,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:57.729Z"},{"stockCode":"004590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":44274655626,"operatingIncome":6041786829,"netIncome":4699403816,"prevYearRevenue":34690121985,"prevYearOperatingIncome":5828668647,"prevYearNetIncome":4620811215,"source":"11013","updatedAt":"2026-08-26T22:28:57.251Z"},{"stockCode":"004590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37041050871,"operatingIncome":3669150206,"netIncome":2806124057,"prevYearRevenue":33853896986,"prevYearOperatingIncome":4077031810,"prevYearNetIncome":3196347909,"source":"11012","updatedAt":"2026-08-26T22:28:57.487Z"}]}